Xpel Inc
NASDAQ:XPEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (19.8), the stock would be worth $46.79 (0% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.8 | $46.84 |
0%
|
| 3-Year Average | 19.8 | $46.79 |
0%
|
| 5-Year Average | 28.5 | $67.44 |
+44%
|
| Industry Average | 10.9 | $25.76 |
-45%
|
| Country Average | 19.6 | $46.36 |
-1%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$1.2B
|
/ |
Jan 2026
$62.6m
|
= |
|
|
$1.2B
|
/ |
Dec 2026
$77.8m
|
= |
|
|
$1.2B
|
/ |
Dec 2027
$104.7m
|
= |
|
|
$1.2B
|
/ |
Dec 2028
$153.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Xpel Inc
NASDAQ:XPEL
|
1.3B USD | 19.8 | 25.2 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 7.3 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 20.5 | 30.4 | |
| JP |
|
Denso Corp
TSE:6902
|
5T JPY | 9.2 | 13.2 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
39.5T KRW | 9.2 | 10.8 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
156.4B CNY | 14.2 | 17.4 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.5B CAD | 9.7 | 21 | |
| DE |
|
Continental AG
XETRA:CON
|
13.3B EUR | 10.7 | -79.8 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
100.7B CNY | 30.8 | 36.3 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 22.9 | 38.9 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.2B USD | 39.8 | 134.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Xpel Inc
Glance View
Xpel Inc. began its journey nestled firmly within the automotive industry, specializing in the transparent protection of cars through advanced film and coating technologies. Its narrative unfolds with its flagship product: paint protection film (PPF). This product, essentially a high-performance clear or colored film, acts as an invisible shield that guards a vehicle's paint from daily vehicular hazards such as rock chips, scratches, and road debris. With a meticulous blend of innovation and practicality, Xpel extends its prowess to window films, providing both UV protection and heat rejection features that promise comfort and preservation of interior components. By collaborating with a broad network of installers and dealers globally, Xpel has firmly embedded itself as a formidable player in automotive care, where its products deliver value by enhancing both vehicle aesthetics and longevity. Financially, Xpel Inc. drives its revenue engine through the strategic distribution and installation of its proprietary films. Rooted in a B2B model, it partners closely with independent installers and new car dealerships, allowing for widespread adoption and utilization of its offerings. By coupling its high-margin products with a proprietary software application that assists installers with precise fitting and cutting, the company ensures efficiency and quality control, further deepening its market penetration. Moreover, leveraging consumer awareness and preference for vehicle maintenance has allowed Xpel to broaden its portfolio to include architectural and security solutions, diversifying its income streams. The synchronization of product excellence, global distribution, and an expanding service suite formulates Xpel's successful formula in creating a steady flow of profits, underpinning its resilience amidst evolving market challenges.