Yellow Corp
NASDAQ:YELL
Income Statement
Earnings Waterfall
Yellow Corp
Revenue
|
5.2B
USD
|
Cost of Revenue
|
-4.6B
USD
|
Gross Profit
|
648.2m
USD
|
Operating Expenses
|
-488.4m
USD
|
Operating Income
|
159.8m
USD
|
Other Expenses
|
-138m
USD
|
Net Income
|
21.8m
USD
|
Income Statement
Yellow Corp
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
4 514
N/A
|
5 122
+13%
|
5 245
+2%
|
|
Gross Profit | ||||
Cost of Revenue |
(4 128)
|
(4 539)
|
(4 597)
|
|
Gross Profit |
386
N/A
|
583
+51%
|
648
+11%
|
|
Operating Income | ||||
Operating Expenses |
(375)
|
(478)
|
(488)
|
|
Selling, General & Administrative |
0
|
(41)
|
(37)
|
|
Depreciation & Amortization |
(135)
|
(144)
|
(143)
|
|
Other Operating Expenses |
(240)
|
(294)
|
(308)
|
|
Operating Income |
11
N/A
|
104
+831%
|
160
+53%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(136)
|
(151)
|
(163)
|
|
Non-Reccuring Items |
45
|
(1)
|
38
|
|
Total Other Income |
6
|
(59)
|
(8)
|
|
Pre-Tax Income |
(73)
N/A
|
(106)
-45%
|
27
N/A
|
|
Net Income | ||||
Tax Provision |
20
|
(3)
|
(5)
|
|
Income from Continuing Operations |
(54)
|
(109)
|
22
|
|
Net Income (Common) |
(54)
N/A
|
(109)
-104%
|
22
N/A
|
|
EPS (Diluted) |
-1.28
N/A
|
-2.15
-68%
|
0.42
N/A
|