L

LQR House Inc
NASDAQ:YHC

Watchlist Manager
LQR House Inc
NASDAQ:YHC
Watchlist
Price: 2.38 USD -63.77% Market Closed
Market Cap: 2.5m USD

Relative Value

The Relative Value of one YHC stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.38 USD, LQR House Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YHC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
24
Median 3Y
3.5
Median 5Y
3.5
Industry
1.6
Forward
3
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
18.5
Forward
-0.6
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
11.5
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
15.9
vs History
36
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
vs History
43
vs Industry
39
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
Forward
1.5
vs History
vs Industry
3
Median 3Y
-0.6
Median 5Y
-0.6
Industry
3.6
vs History
vs Industry
61
Median 3Y
-0.3
Median 5Y
-0.3
Industry
9.1
vs History
vs Industry
54
Median 3Y
-0.3
Median 5Y
-0.3
Industry
13
Forward
-0.3
vs History
vs Industry
62
Median 3Y
-0.5
Median 5Y
-0.5
Industry
10.9
vs History
vs Industry
53
Median 3Y
-0.5
Median 5Y
-0.5
Industry
13.5
vs History
36
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

YHC Competitors Multiples
LQR House Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LQR House Inc
NASDAQ:YHC
7.4m USD 3.2 -0.5 -0.3 -0.3
FR
Publicis Groupe SA
PAR:PUB
21.1B EUR 1.3 12.7 6.6 8.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
108.5B CNY 8.8 20.7 18.4 18.4
UK
Informa PLC
LSE:INF
11.1B GBP 3.1 37.4 12 19
US
Omnicom Group Inc
NYSE:OMC
13.8B USD 0.9 10 5.9 6.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9B USD 0.9 18.3 6.1 7.2
UK
WPP PLC
LSE:WPP
4.5B GBP 0.3 8.3 4.1 5.6
JP
CyberAgent Inc
TSE:4751
781.5B JPY 1 35.1 12.5 15
JP
Dentsu Group Inc
TSE:4324
743.9B JPY 0.5 -3.9 3.8 6.2
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.5 4.3 13.4
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.3 4.2 13.2
P/E Multiple
Earnings Growth PEG
US
L
LQR House Inc
NASDAQ:YHC
Average P/E: 18.6
Negative Multiple: -0.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.7
10%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.7
N/A N/A
UK
Informa PLC
LSE:INF
37.4
46%
0.8
US
Omnicom Group Inc
NYSE:OMC
10
9%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
18.3
18%
1
UK
WPP PLC
LSE:WPP
8.3
-28%
N/A
JP
CyberAgent Inc
TSE:4751
35.1
26%
1.4
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
12.5
6%
2.1
FR
JCDecaux SA
OTC:JCDXF
12.3
6%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L
LQR House Inc
NASDAQ:YHC
Average EV/EBITDA: 7.8
Negative Multiple: -0.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
6.6
3%
2.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.4
14%
1.3
UK
Informa PLC
LSE:INF
12
12%
1
US
Omnicom Group Inc
NYSE:OMC
5.9
4%
1.5
US
Interpublic Group of Companies Inc
NYSE:IPG
6.1
2%
3
UK
WPP PLC
LSE:WPP
4.1
4%
1
JP
CyberAgent Inc
TSE:4751
12.5
9%
1.4
JP
Dentsu Group Inc
TSE:4324
3.8
3%
1.3
FR
JCDecaux SE
PAR:DEC
4.3
-11%
N/A
FR
JCDecaux SA
OTC:JCDXF
4.2
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L
LQR House Inc
NASDAQ:YHC
Average EV/EBIT: 11.3
Negative Multiple: -0.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
8.8
6%
1.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.4
8%
2.3
UK
Informa PLC
LSE:INF
19
22%
0.9
US
Omnicom Group Inc
NYSE:OMC
6.5
4%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
7.2
2%
3.6
UK
WPP PLC
LSE:WPP
5.6
8%
0.7
JP
CyberAgent Inc
TSE:4751
15
17%
0.9
JP
Dentsu Group Inc
TSE:4324
6.2
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.4
6%
2.2
FR
JCDecaux SA
OTC:JCDXF
13.2
6%
2.2