LQR House Inc
NASDAQ:YHC
Intrinsic Value
The intrinsic value of one YHC stock under the Base Case scenario is 4.99 USD. Compared to the current market price of 1.31 USD, LQR House Inc is Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
LQR House Inc
Fundamental Analysis

Revenue & Expenses Breakdown
LQR House Inc
Balance Sheet Decomposition
LQR House Inc
Current Assets | 4.2m |
Cash & Short-Term Investments | 3.7m |
Receivables | 255.2k |
Other Current Assets | 240.9k |
Non-Current Assets | 5.6m |
Long-Term Investments | 5.6m |
PP&E | 2.5k |
Intangibles | 10k |
Other Non-Current Assets | 10 |
Free Cash Flow Analysis
LQR House Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LQR House Inc
Revenue
|
2.3m
USD
|
Cost of Revenue
|
-2.5m
USD
|
Gross Profit
|
-199k
USD
|
Operating Expenses
|
-14.4m
USD
|
Operating Income
|
-14.6m
USD
|
Other Expenses
|
250.7k
USD
|
Net Income
|
-14.3m
USD
|
YHC Profitability Score
Profitability Due Diligence
LQR House Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
Score
LQR House Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
YHC Solvency Score
Solvency Due Diligence
LQR House Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
LQR House Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YHC Price Targets Summary
LQR House Inc
Dividends
Current shareholder yield for LQR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one YHC stock under the Base Case scenario is 4.99 USD.
Compared to the current market price of 1.31 USD, LQR House Inc is Undervalued by 74%.