Aditya Birla Real Estate Ltd
NSE:ABREL

Watchlist Manager
Aditya Birla Real Estate Ltd Logo
Aditya Birla Real Estate Ltd
NSE:ABREL
Watchlist
Price: 1 569.3 INR -3.19% Market Closed
Market Cap: 173.5B INR

Relative Value

The Relative Value of one ABREL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 569.3 INR, Aditya Birla Real Estate Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABREL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
9
Median 3Y
4.2
Median 5Y
2.7
Industry
0.8
Forward
3.8
vs History
38
vs Industry
2
Median 3Y
308
Median 5Y
105.8
Industry
16.8
Forward
87.3
vs History
vs Industry
Median 3Y
-63
Median 5Y
-58.4
Industry
8.3
vs History
73
vs Industry
20
Median 3Y
22.9
Median 5Y
27.4
Industry
16
vs History
36
vs Industry
3
Median 3Y
4.8
Median 5Y
2.8
Industry
1
vs History
34
vs Industry
11
Median 3Y
4.6
Median 5Y
2.9
Industry
1.2
Forward
4.2
vs History
34
vs Industry
11
Median 3Y
15
Median 5Y
7.7
Industry
5.5
vs History
60
vs Industry
10
Median 3Y
32.6
Median 5Y
30.2
Industry
10.3
Forward
31.3
vs History
73
vs Industry
11
Median 3Y
46.2
Median 5Y
47.4
Industry
17.3
Forward
53.2
vs History
vs Industry
Median 3Y
-68.2
Median 5Y
-63.2
Industry
11
vs History
vs Industry
Median 3Y
-43.4
Median 5Y
-42.4
Industry
15.5
vs History
34
vs Industry
9
Median 3Y
2.3
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

ABREL Competitors Multiples
Aditya Birla Real Estate Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aditya Birla Real Estate Ltd
NSE:ABREL
175.3B INR 3.9 273.1 27.1 38.4
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 104.4 9.1 25.3
ZA
Sappi Ltd
JSE:SAP
14.6B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63B BRL 1.2 8.1 5.8 10.4
FI
Stora Enso Oyj
OMXH:STERV
8.4B EUR 0.9 -1 678.2 -39.6 -39.6
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.9B CNY 1.1 13.9 14 14
SE
Holmen AB
STO:HOLM B
54.2B SEK 2.4 19 15.6 25.6
JP
Oji Holdings Corp
TSE:3861
907.4B JPY 0.5 27.6 10.6 32.5
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 24 192.4 348.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
34.8B HKD 0.5 17.7 10.7 20.9
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.7 28.5 28.5
P/E Multiple
Earnings Growth PEG
IN
Aditya Birla Real Estate Ltd
NSE:ABREL
Average P/E: 55.7
273.1
33%
8.3
FI
UPM-Kymmene Oyj
OMXH:UPM
104.4
41%
2.5
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 678.2 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
12%
1.2
SE
Holmen AB
STO:HOLM B
19
2%
9.5
JP
Oji Holdings Corp
TSE:3861
27.6
22%
1.3
UK
Mondi PLC
LSE:MNDI
24
29%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
17.7
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.7
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Aditya Birla Real Estate Ltd
NSE:ABREL
Average EV/EBITDA: 34.9
27.1
-24%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.6
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.6
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.6
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.4
7%
27.5
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10.7
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.5
43%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Aditya Birla Real Estate Ltd
NSE:ABREL
Average EV/EBIT: 60.4
38.4
-22%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.3
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.4
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.6
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.6
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.5
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.3
10%
34.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.9
19%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.5
9%
3.2