Ador Welding Ltd
NSE:ADORWELD
Ador Welding Ltd
NSE:ADORWELD
Price:
1 462.5 INR
0.79%
Market Closed
Updated:
Apr 28, 2024
Income Statement
Earnings Waterfall
Ador Welding Ltd
Ador Welding Ltd
|
Revenue
|
8.7B
INR
|
|
Cost of Revenue
|
-5.8B
INR
|
|
Gross Profit
|
2.9B
INR
|
|
Operating Expenses
|
-2.1B
INR
|
|
Operating Income
|
835.5m
INR
|
|
Other Expenses
|
-164.9m
INR
|
|
Net Income
|
670.6m
INR
|
Income Statement
Ador Welding Ltd
Ador Welding Ltd
Currency: INR
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 413
N/A
|
2 254
-7%
|
2 312
+3%
|
2 359
+2%
|
2 487
+5%
|
2 644
+6%
|
2 738
+4%
|
2 849
+4%
|
2 902
+2%
|
2 952
+2%
|
3 111
+5%
|
3 132
+1%
|
3 212
+3%
|
3 409
+6%
|
3 512
+3%
|
3 602
+3%
|
3 569
-1%
|
3 650
+2%
|
1 030
-72%
|
2 287
+122%
|
3 632
+59%
|
5 133
+41%
|
5 400
+5%
|
5 432
+1%
|
5 366
-1%
|
5 264
-2%
|
4 516
-14%
|
4 187
-7%
|
4 259
+2%
|
4 477
+5%
|
5 207
+16%
|
5 842
+12%
|
6 233
+7%
|
6 615
+6%
|
6 915
+5%
|
7 168
+4%
|
7 411
+3%
|
7 768
+5%
|
8 085
+4%
|
8 496
+5%
|
8 726
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 434)
|
(1 404)
|
(1 479)
|
(1 518)
|
(1 622)
|
(1 647)
|
(1 724)
|
(1 795)
|
(1 844)
|
(1 760)
|
(1 900)
|
(1 940)
|
(2 035)
|
(2 183)
|
(2 255)
|
(2 327)
|
(2 314)
|
(2 377)
|
(687)
|
(1 576)
|
(2 512)
|
(3 954)
|
(3 866)
|
(3 866)
|
(3 795)
|
(4 045)
|
(3 120)
|
(2 994)
|
(3 089)
|
(3 562)
|
(3 775)
|
(4 170)
|
(4 426)
|
(5 195)
|
(4 835)
|
(4 980)
|
(5 087)
|
(5 891)
|
(5 487)
|
(5 683)
|
(5 838)
|
|
| Gross Profit |
979
N/A
|
851
-13%
|
833
-2%
|
841
+1%
|
865
+3%
|
998
+15%
|
1 014
+2%
|
1 054
+4%
|
1 058
+0%
|
1 192
+13%
|
1 211
+2%
|
1 192
-2%
|
1 177
-1%
|
1 226
+4%
|
1 257
+3%
|
1 275
+1%
|
1 255
-2%
|
1 273
+1%
|
342
-73%
|
711
+108%
|
1 120
+58%
|
1 179
+5%
|
1 535
+30%
|
1 566
+2%
|
1 571
+0%
|
1 218
-22%
|
1 396
+15%
|
1 193
-15%
|
1 170
-2%
|
915
-22%
|
1 432
+56%
|
1 672
+17%
|
1 808
+8%
|
1 420
-21%
|
2 080
+46%
|
2 188
+5%
|
2 324
+6%
|
1 877
-19%
|
2 598
+38%
|
2 813
+8%
|
2 888
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(642)
|
(620)
|
(620)
|
(629)
|
(627)
|
(633)
|
(632)
|
(653)
|
(663)
|
(851)
|
(880)
|
(909)
|
(936)
|
(971)
|
(1 002)
|
(1 015)
|
(1 021)
|
(1 056)
|
(290)
|
(580)
|
(891)
|
(826)
|
(1 186)
|
(1 219)
|
(1 232)
|
(893)
|
(1 157)
|
(1 107)
|
(1 129)
|
(769)
|
(1 491)
|
(1 552)
|
(1 355)
|
(916)
|
(1 556)
|
(1 645)
|
(1 707)
|
(1 103)
|
(1 850)
|
(1 943)
|
(2 053)
|
|
| Selling, General & Administrative |
(248)
|
(246)
|
(242)
|
(242)
|
(246)
|
(253)
|
(259)
|
(273)
|
(275)
|
(284)
|
(290)
|
(296)
|
(305)
|
(325)
|
(336)
|
(346)
|
(355)
|
(375)
|
(106)
|
(206)
|
(306)
|
(664)
|
(419)
|
(425)
|
(442)
|
(711)
|
(398)
|
(387)
|
(364)
|
(620)
|
(407)
|
(436)
|
(474)
|
(750)
|
(512)
|
(529)
|
(539)
|
(933)
|
(602)
|
(640)
|
(686)
|
|
| Depreciation & Amortization |
(144)
|
(133)
|
(131)
|
(124)
|
(122)
|
(131)
|
(130)
|
(130)
|
(129)
|
(126)
|
(127)
|
(126)
|
(126)
|
(125)
|
(123)
|
(122)
|
(121)
|
(124)
|
(24)
|
(48)
|
(71)
|
(95)
|
(98)
|
(101)
|
(104)
|
(106)
|
(110)
|
(112)
|
(112)
|
(110)
|
(111)
|
(109)
|
(109)
|
(107)
|
(110)
|
(112)
|
(114)
|
(113)
|
(122)
|
(126)
|
(131)
|
|
| Other Operating Expenses |
(251)
|
(241)
|
(247)
|
(263)
|
(259)
|
(248)
|
(243)
|
(250)
|
(260)
|
(441)
|
(463)
|
(486)
|
(505)
|
(521)
|
(543)
|
(548)
|
(544)
|
(558)
|
(159)
|
(326)
|
(513)
|
(67)
|
(669)
|
(693)
|
(686)
|
(76)
|
(648)
|
(608)
|
(653)
|
(38)
|
(973)
|
(1 006)
|
(772)
|
(58)
|
(934)
|
(1 004)
|
(1 054)
|
(57)
|
(1 126)
|
(1 177)
|
(1 237)
|
|
| Operating Income |
337
N/A
|
231
-32%
|
213
-8%
|
212
0%
|
238
+12%
|
365
+53%
|
382
+5%
|
401
+5%
|
395
-2%
|
341
-14%
|
331
-3%
|
283
-14%
|
240
-15%
|
255
+6%
|
255
0%
|
260
+2%
|
235
-10%
|
216
-8%
|
53
-76%
|
131
+147%
|
229
+75%
|
353
+54%
|
348
-1%
|
347
0%
|
339
-2%
|
326
-4%
|
239
-27%
|
86
-64%
|
41
-53%
|
147
+261%
|
(59)
N/A
|
120
N/A
|
453
+276%
|
504
+11%
|
524
+4%
|
543
+4%
|
617
+14%
|
774
+25%
|
749
-3%
|
870
+16%
|
836
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(20)
|
(17)
|
(13)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(10)
|
(16)
|
(39)
|
(62)
|
26
|
(94)
|
(94)
|
(93)
|
(34)
|
(88)
|
(81)
|
(71)
|
(26)
|
(52)
|
(48)
|
(45)
|
(9)
|
(32)
|
(26)
|
(24)
|
(1)
|
(27)
|
(31)
|
(34)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(258)
|
0
|
0
|
(238)
|
88
|
6
|
6
|
2
|
(18)
|
5
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
72
|
0
|
(1)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
8
|
7
|
5
|
9
|
9
|
10
|
16
|
16
|
22
|
24
|
27
|
31
|
35
|
43
|
30
|
34
|
38
|
22
|
72
|
85
|
(23)
|
109
|
86
|
98
|
15
|
85
|
64
|
57
|
2
|
64
|
72
|
137
|
0
|
132
|
62
|
69
|
28
|
77
|
92
|
102
|
|
| Pre-Tax Income |
317
N/A
|
218
-31%
|
203
-7%
|
205
+1%
|
241
+18%
|
369
+53%
|
386
+5%
|
412
+7%
|
406
-1%
|
357
-12%
|
349
-2%
|
304
-13%
|
264
-13%
|
281
+7%
|
289
+3%
|
281
-3%
|
260
-8%
|
245
-6%
|
59
-76%
|
164
+179%
|
251
+53%
|
355
+41%
|
363
+2%
|
339
-7%
|
344
+1%
|
305
-11%
|
237
-23%
|
69
-71%
|
27
-60%
|
(141)
N/A
|
(48)
+66%
|
216
N/A
|
307
+43%
|
582
+89%
|
630
+8%
|
586
-7%
|
664
+13%
|
791
+19%
|
803
+2%
|
931
+16%
|
904
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(101)
|
(93)
|
(84)
|
(80)
|
(87)
|
(106)
|
(109)
|
(116)
|
(110)
|
(100)
|
(97)
|
(84)
|
(71)
|
(72)
|
(74)
|
(73)
|
(66)
|
(76)
|
(16)
|
(52)
|
(82)
|
(110)
|
(122)
|
(73)
|
(69)
|
(44)
|
(16)
|
1
|
11
|
37
|
13
|
(47)
|
(68)
|
(131)
|
(142)
|
(144)
|
(165)
|
(198)
|
(202)
|
(234)
|
(233)
|
|
| Income from Continuing Operations |
216
|
126
|
119
|
124
|
154
|
264
|
277
|
296
|
296
|
257
|
251
|
220
|
193
|
209
|
215
|
208
|
194
|
169
|
43
|
112
|
170
|
245
|
241
|
266
|
275
|
261
|
221
|
70
|
38
|
(104)
|
(35)
|
168
|
240
|
452
|
488
|
442
|
499
|
593
|
601
|
697
|
671
|
|
| Net Income (Common) |
213
N/A
|
122
-43%
|
115
-6%
|
120
+5%
|
150
+25%
|
256
+71%
|
270
+5%
|
289
+7%
|
289
+0%
|
257
-11%
|
251
-2%
|
220
-12%
|
193
-12%
|
209
+8%
|
215
+3%
|
208
-3%
|
194
-7%
|
169
-13%
|
43
-75%
|
112
+162%
|
170
+51%
|
245
+45%
|
241
-2%
|
266
+10%
|
275
+3%
|
261
-5%
|
221
-15%
|
70
-68%
|
38
-45%
|
(104)
N/A
|
(35)
+67%
|
168
N/A
|
240
+42%
|
452
+88%
|
488
+8%
|
442
-10%
|
499
+13%
|
593
+19%
|
601
+1%
|
697
+16%
|
671
-4%
|
|
| EPS (Diluted) |
15.64
N/A
|
8.95
-43%
|
8.44
-6%
|
8.83
+5%
|
11
+25%
|
18.84
+71%
|
19.86
+5%
|
21.23
+7%
|
21.06
-1%
|
18.88
-10%
|
18.45
-2%
|
16.18
-12%
|
14.21
-12%
|
15.36
+8%
|
15.81
+3%
|
15.3
-3%
|
14.23
-7%
|
12.14
-15%
|
3.15
-74%
|
8.26
+162%
|
12.49
+51%
|
18.05
+45%
|
17.71
-2%
|
19.56
+10%
|
20.18
+3%
|
19.21
-5%
|
16.24
-15%
|
5.13
-68%
|
2.82
-45%
|
-7.63
N/A
|
-2.53
+67%
|
12.37
N/A
|
17.61
+42%
|
33.21
+89%
|
35.89
+8%
|
32.47
-10%
|
36.72
+13%
|
43.6
+19%
|
44.18
+1%
|
51.27
+16%
|
49.29
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
