Andhra Paper Ltd
NSE:ANDHRAPAP

Watchlist Manager
Andhra Paper Ltd Logo
Andhra Paper Ltd
NSE:ANDHRAPAP
Watchlist
Price: 69.98 INR 2.44% Market Closed
Market Cap: ₹13.9B

Relative Value

The Relative Value of one ANDHRAPAP stock under the Base Case scenario is 49.74 INR. Compared to the current market price of 69.98 INR, Andhra Paper Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANDHRAPAP Relative Value
Base Case
49.74 INR
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ANDHRAPAP Competitors Multiples
Andhra Paper Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Andhra Paper Ltd
NSE:ANDHRAPAP
13.6B INR 0.9 66.6 11.4 -35.9
FI
UPM-Kymmene Oyj
OMXH:UPM
14.5B EUR 1.5 117 10 27.8
BR
Suzano SA
BOVESPA:SUZB3
71.6B BRL 1.4 10.9 6.4 12.7
FI
Stora Enso Oyj
OMXH:STERV
9.4B EUR 1 -1 877.1 -43.5 -43.5
ZA
Sappi Ltd
JSE:SAP
10.5B ZAR 0.1 -3.7 5.1 57.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
47.3B CNY 1.2 15.1 14.9 14.9
SE
Holmen AB
STO:HOLM B
57.7B SEK 2.6 20.2 15.9 25.7
JP
Oji Holdings Corp
TSE:3861
987.8B JPY 0.5 36.8 11.8 42.8
UK
Mondi PLC
LSE:MNDI
4.2B GBP 0.7 26.1 6.6 12
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
44.6B HKD 0.6 22.4 11.8 23
CL
Empresas CMPC SA
SGO:CMPC
3.4T CLP 0.5 19.7 117.1 117.1
P/E Multiple
Earnings Growth PEG
IN
Andhra Paper Ltd
NSE:ANDHRAPAP
Average P/E: 37.2
66.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
117
40%
2.9
BR
Suzano SA
BOVESPA:SUZB3
10.9
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 877.1 N/A N/A
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -3.7 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15.1
11%
1.4
SE
Holmen AB
STO:HOLM B
20.2
1%
20.2
JP
Oji Holdings Corp
TSE:3861
36.8
21%
1.8
UK
Mondi PLC
LSE:MNDI
26.1
27%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
22.4
29%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
19.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Andhra Paper Ltd
NSE:ANDHRAPAP
Average EV/EBITDA: 21.1
11.4
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
10
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
6.4
7%
0.9
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -43.5
0%
N/A
ZA
S
Sappi Ltd
JSE:SAP
5.1
23%
0.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
26%
0.6
SE
Holmen AB
STO:HOLM B
15.9
12%
1.3
JP
Oji Holdings Corp
TSE:3861
11.8
5%
2.4
UK
Mondi PLC
LSE:MNDI
6.6
7%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
11.8
13%
0.9
CL
E
Empresas CMPC SA
SGO:CMPC
117.1
180%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Andhra Paper Ltd
NSE:ANDHRAPAP
Average EV/EBIT: 37.1
Negative Multiple: -35.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
27.8
12%
2.3
BR
Suzano SA
BOVESPA:SUZB3
12.7
3%
4.2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -43.5
39%
N/A
ZA
S
Sappi Ltd
JSE:SAP
57.7
121%
0.5
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
4%
3.7
SE
Holmen AB
STO:HOLM B
25.7
17%
1.5
JP
Oji Holdings Corp
TSE:3861
42.8
N/A N/A
UK
Mondi PLC
LSE:MNDI
12
10%
1.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
23
19%
1.2
CL
E
Empresas CMPC SA
SGO:CMPC
117.1
N/A N/A