A

Apar Industries Ltd
NSE:APARINDS

Watchlist Manager
Apar Industries Ltd
NSE:APARINDS
Watchlist
Price: 8 201 INR 0.21% Market Closed
Market Cap: 329.4B INR

Relative Value

The Relative Value of one APARINDS stock under the Base Case scenario is 11 212.28 INR. Compared to the current market price of 8 201 INR, Apar Industries Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APARINDS Relative Value
Base Case
11 212.28 INR
Undervaluation 27%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
31
Median 3Y
1.6
Median 5Y
0.9
Industry
0.9
Forward
1.4
vs History
28
vs Industry
16
Median 3Y
33.8
Median 5Y
18.8
Industry
14.3
Forward
33.7
vs History
11
vs Industry
10
Median 3Y
19
Median 5Y
15
Industry
8.1
vs History
6
vs Industry
7
Median 3Y
39.6
Median 5Y
30.4
Industry
15.5
vs History
41
vs Industry
7
Median 3Y
7.3
Median 5Y
5
Industry
1.1
vs History
28
vs Industry
36
Median 3Y
1.6
Median 5Y
0.9
Industry
1.2
Forward
1.4
vs History
30
vs Industry
25
Median 3Y
7.5
Median 5Y
3.4
Industry
4.6
vs History
28
vs Industry
20
Median 3Y
17.9
Median 5Y
9.7
Industry
9.2
Forward
17.7
vs History
26
vs Industry
25
Median 3Y
19.4
Median 5Y
10.5
Industry
12.7
Forward
18.5
vs History
12
vs Industry
12
Median 3Y
18.4
Median 5Y
14.3
Industry
10.4
vs History
6
vs Industry
10
Median 3Y
30.3
Median 5Y
22
Industry
16.1
vs History
41
vs Industry
1
Median 3Y
6.8
Median 5Y
4.6
Industry
0.7

Multiples Across Competitors

APARINDS Competitors Multiples
Apar Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Apar Industries Ltd
NSE:APARINDS
329.4B INR 1.6 35.1 19 20.8
US
General Electric Co
NYSE:GE
342.6B USD 7.8 42.3 38.8 44.8
DE
Siemens AG
XETRA:SIE
196.7B EUR 2.5 20.5 17.5 24
JP
Hitachi Ltd
TSE:6501
23.1T JPY 2.3 29 14.8 20.8
US
Honeywell International Inc
NASDAQ:HON
128.1B USD 3.1 20.7 15.6 18.6
US
3M Co
NYSE:MMM
86.6B USD 3.5 25.4 14.8 18.2
ZA
Bidvest Group Ltd
JSE:BVT
82.9B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.9B EUR 6 29.7 18.2 25.6
CN
CITIC Ltd
HKEX:267
359.3B HKD 0.4 5.7 64.5 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
151B MYR 10.1 -477 399.3 399.3
KR
Samsung C&T Corp
KRX:028260
44.3T KRW 1.1 20.8 9.9 13.1
P/E Multiple
Earnings Growth PEG
IN
A
Apar Industries Ltd
NSE:APARINDS
Average P/E: 25.5
35.1
19%
1.8
US
General Electric Co
NYSE:GE
42.3
12%
3.5
DE
Siemens AG
XETRA:SIE
20.5
4%
5.1
JP
Hitachi Ltd
TSE:6501
29
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
20.7
9%
2.3
US
3M Co
NYSE:MMM
25.4
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.7
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -477 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.8
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Apar Industries Ltd
NSE:APARINDS
Average EV/EBITDA: 61.2
19
18%
1.1
US
General Electric Co
NYSE:GE
38.8
24%
1.6
DE
Siemens AG
XETRA:SIE
17.5
15%
1.2
JP
Hitachi Ltd
TSE:6501
14.8
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.6
7%
2.2
US
3M Co
NYSE:MMM
14.8
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.2
10%
1.8
CN
CITIC Ltd
HKEX:267
64.5
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
9.9
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Apar Industries Ltd
NSE:APARINDS
Average EV/EBIT: 65
20.8
19%
1.1
US
General Electric Co
NYSE:GE
44.8
27%
1.7
DE
Siemens AG
XETRA:SIE
24
18%
1.3
JP
Hitachi Ltd
TSE:6501
20.8
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.6
8%
2.3
US
3M Co
NYSE:MMM
18.2
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.6
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.1
12%
1.1