Ashok Leyland Ltd
NSE:ASHOKLEY

Watchlist Manager
Ashok Leyland Ltd Logo
Ashok Leyland Ltd
NSE:ASHOKLEY
Watchlist
Price: 160.86 INR 0.41% Market Closed
Market Cap: 944.9B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+47%
5Y
+226%
10Y
-
Operating Income
+
3Y
+253%
5Y
+604%
10Y
-
Net Income
+
3Y
+1 634%
5Y
-
10Y
-

Earnings Waterfall
Ashok Leyland Ltd

Revenue
509.8B INR
Cost of Revenue
-304.7B INR
Gross Profit
205.1B INR
Operating Expenses
-107.1B INR
Operating Income
98B INR
Other Expenses
-65.4B INR
Net Income
32.6B INR

Income Statement
Ashok Leyland Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
304
0
0
0
406
0
0
0
288
0
0
0
763
0
0
0
1 603
0
0
0
1 019
0
0
0
1 889
0
0
0
2 234
0
0
0
3 253
0
0
0
7 443
3 357
7 165
11 178
15 022
15 984
16 740
17 407
18 017
18 548
18 881
18 885
19 006
18 775
18 665
18 634
18 691
18 741
18 947
19 745
20 935
22 818
24 976
27 352
29 239
32 309
34 781
37 066
38 352
0
0
Revenue
41 819
N/A
44 231
+6%
47 575
+8%
49 728
+5%
52 477
+6%
56 091
+7%
60 356
+8%
66 120
+10%
71 682
+8%
73 654
+3%
74 356
+1%
74 581
+0%
77 426
+4%
80 095
+3%
81 341
+2%
73 385
-10%
59 811
-18%
50 112
-16%
47 180
-6%
55 310
+17%
72 447
+31%
86 747
+20%
98 114
+13%
102 211
+4%
111 771
+9%
113 418
+1%
117 426
+4%
124 627
+6%
129 043
+4%
134 185
+4%
136 232
+2%
130 823
-4%
124 812
-5%
118 182
-5%
110 483
-7%
105 951
-4%
114 867
+8%
71 411
-38%
158 331
+122%
233 227
+47%
331 968
+42%
326 438
-2%
290 479
-11%
267 471
-8%
219 513
-18%
168 779
-23%
156 346
-7%
164 000
+5%
194 541
+19%
220 370
+13%
237 467
+8%
244 523
+3%
262 372
+7%
306 195
+17%
346 571
+13%
383 970
+11%
416 726
+9%
428 937
+3%
447 227
+4%
454 156
+2%
457 906
+1%
468 238
+2%
465 424
-1%
474 449
+2%
485 351
+2%
495 469
+2%
509 762
+3%
Gross Profit
Cost of Revenue
(37 590)
(31 552)
(34 018)
(35 377)
(47 076)
(40 903)
(44 996)
(50 064)
(55 696)
(55 933)
(56 101)
(56 137)
(59 473)
(63 443)
(64 296)
(58 063)
(44 442)
(37 062)
(34 189)
(39 792)
(52 534)
(62 836)
(71 726)
(75 060)
(82 387)
(82 497)
(85 452)
(90 645)
(95 329)
(98 389)
(99 458)
(95 077)
(91 971)
(87 181)
(82 645)
(81 107)
(81 991)
(45 008)
(102 713)
(149 950)
(217 324)
(211 865)
(184 270)
(168 861)
(134 045)
(97 696)
(89 387)
(95 444)
(121 049)
(139 212)
(154 212)
(161 444)
(176 868)
(211 895)
(242 168)
(268 113)
(289 356)
(291 062)
(298 342)
(296 811)
(293 468)
(295 745)
(289 060)
(292 642)
(297 816)
(298 803)
(304 662)
Gross Profit
4 229
N/A
12 678
+200%
13 558
+7%
14 351
+6%
5 401
-62%
15 188
+181%
15 360
+1%
16 057
+5%
15 985
0%
17 722
+11%
18 255
+3%
18 444
+1%
17 953
-3%
16 652
-7%
17 045
+2%
15 322
-10%
15 368
+0%
13 050
-15%
12 991
0%
15 518
+19%
19 913
+28%
23 911
+20%
26 387
+10%
27 151
+3%
29 384
+8%
30 922
+5%
31 976
+3%
33 983
+6%
33 714
-1%
35 796
+6%
36 774
+3%
35 746
-3%
32 841
-8%
31 000
-6%
27 837
-10%
24 843
-11%
32 877
+32%
26 404
-20%
55 619
+111%
83 278
+50%
114 645
+38%
114 574
0%
106 210
-7%
98 611
-7%
85 468
-13%
71 083
-17%
66 960
-6%
68 557
+2%
73 492
+7%
81 159
+10%
83 255
+3%
83 079
0%
85 503
+3%
94 300
+10%
104 403
+11%
115 857
+11%
127 371
+10%
137 875
+8%
148 885
+8%
157 346
+6%
164 439
+5%
172 493
+5%
176 363
+2%
181 807
+3%
187 536
+3%
196 665
+5%
205 100
+4%
Operating Income
Operating Expenses
(1 092)
(8 911)
(9 401)
(10 125)
(1 259)
(10 355)
(10 203)
(10 223)
(10 465)
(11 160)
(11 797)
(12 311)
(11 478)
(10 773)
(11 447)
(10 454)
(12 422)
(11 174)
(10 902)
(12 377)
(14 340)
(16 326)
(17 546)
(18 872)
(19 921)
(21 598)
(22 607)
(24 383)
(24 678)
(26 848)
(27 921)
(28 028)
(27 885)
(28 277)
(27 810)
(26 771)
(33 955)
(17 873)
(36 088)
(54 108)
(66 602)
(72 259)
(69 239)
(65 566)
(54 330)
(55 384)
(53 042)
(55 011)
(49 695)
(63 001)
(65 282)
(66 009)
(59 036)
(70 985)
(76 664)
(81 316)
(78 976)
(88 711)
(91 397)
(93 894)
(88 555)
(98 821)
(101 172)
(101 532)
(99 805)
(105 931)
(107 140)
Selling, General & Administrative
0
(3 713)
(4 015)
(4 172)
0
(4 284)
(4 312)
(4 459)
(8 839)
(4 906)
(5 322)
(5 651)
(9 477)
(6 397)
(6 349)
(6 096)
(8 805)
(5 478)
(5 582)
(6 093)
(11 262)
(7 300)
(7 740)
(8 443)
(12 526)
(10 069)
(10 469)
(10 753)
(14 041)
(10 385)
(10 508)
(10 402)
(15 152)
(10 658)
(10 566)
(10 345)
(27 094)
(6 284)
(12 946)
(19 317)
(59 940)
(26 422)
(25 516)
(23 294)
(47 187)
(20 279)
(19 649)
(21 569)
(41 317)
(23 281)
(24 455)
(25 065)
(49 866)
(26 814)
(28 500)
(30 146)
(69 973)
(33 874)
(35 216)
(36 246)
(78 763)
(37 739)
(38 836)
(39 858)
(88 585)
(43 289)
(44 568)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(306)
0
0
0
(233)
0
0
0
(397)
0
0
0
(476)
0
0
0
(694)
0
0
0
(568)
0
0
0
(976)
0
0
0
(2 014)
0
0
0
(3 225)
0
0
0
(1 333)
0
0
0
(1 298)
0
0
0
(1 406)
0
0
0
(1 329)
0
0
0
(1 587)
0
0
Depreciation & Amortization
(1 092)
(1 149)
(1 233)
(1 268)
(1 260)
(1 290)
(1 313)
(1 355)
(1 625)
(1 591)
(1 692)
(1 768)
(1 729)
(1 801)
(1 840)
(1 790)
(1 789)
(1 778)
(1 779)
(1 934)
(2 173)
(2 222)
(2 357)
(2 491)
(2 791)
(2 907)
(3 125)
(3 344)
(3 652)
(3 574)
(3 699)
(3 764)
(3 932)
(3 867)
(3 784)
(3 736)
(5 418)
(1 656)
(3 260)
(5 010)
(6 756)
(6 934)
(7 105)
(7 159)
(7 500)
(7 519)
(7 668)
(7 993)
(8 356)
(8 617)
(8 762)
(8 774)
(8 660)
(8 669)
(8 686)
(8 750)
(9 002)
(9 147)
(9 327)
(9 532)
(9 273)
(9 355)
(9 529)
(9 797)
(10 867)
(11 250)
(11 490)
Other Operating Expenses
0
(4 047)
(4 152)
(4 685)
0
(4 781)
(4 578)
(4 409)
0
(4 663)
(4 783)
(4 892)
33
(2 574)
(3 257)
(2 568)
(1 594)
(3 919)
(3 542)
(4 350)
(508)
(6 806)
(7 451)
(7 940)
(4 129)
(8 624)
(9 014)
(10 287)
(6 291)
(12 889)
(13 715)
(13 863)
(8 232)
(13 752)
(13 460)
(12 690)
(468)
(9 933)
(19 883)
(29 782)
2 107
(38 903)
(36 616)
(35 113)
3 582
(27 584)
(25 724)
(25 448)
1 311
(31 102)
(32 064)
(32 170)
787
(35 502)
(39 478)
(42 420)
1 405
(45 690)
(46 854)
(48 117)
811
(51 727)
(52 807)
(51 877)
1 233
(51 393)
(51 082)
Operating Income
3 137
N/A
3 769
+20%
4 158
+10%
4 228
+2%
4 141
-2%
4 834
+17%
5 157
+7%
5 833
+13%
5 521
-5%
6 561
+19%
6 458
-2%
6 133
-5%
6 475
+6%
5 879
-9%
5 598
-5%
4 868
-13%
2 946
-39%
1 876
-36%
2 089
+11%
3 141
+50%
5 573
+77%
7 584
+36%
8 841
+17%
8 279
-6%
9 463
+14%
9 324
-1%
9 368
+0%
9 598
+2%
9 036
-6%
8 947
-1%
8 852
-1%
7 718
-13%
4 956
-36%
2 724
-45%
28
-99%
(1 927)
N/A
(1 079)
+44%
8 530
N/A
19 531
+129%
29 171
+49%
48 042
+65%
42 317
-12%
36 973
-13%
33 047
-11%
31 138
-6%
15 701
-50%
13 919
-11%
13 546
-3%
23 797
+76%
18 158
-24%
17 973
-1%
17 071
-5%
26 467
+55%
23 315
-12%
27 739
+19%
34 541
+25%
48 395
+40%
49 164
+2%
57 488
+17%
63 451
+10%
75 884
+20%
73 672
-3%
75 191
+2%
80 274
+7%
87 731
+9%
90 734
+3%
97 960
+8%
Pre-Tax Income
Interest Income Expense
(28)
5
(20)
(81)
(164)
(173)
(161)
(108)
472
(177)
(299)
(425)
37
(476)
(596)
(838)
(981)
(1 338)
(1 262)
(1 030)
(640)
(869)
(1 094)
(1 407)
(1 508)
(2 140)
(2 403)
(2 531)
(2 009)
(2 819)
(3 197)
(3 665)
(2 845)
(3 942)
(4 150)
(4 232)
(6 972)
(3 343)
(7 112)
(11 134)
(14 031)
(15 900)
(16 693)
(17 347)
(17 220)
(18 559)
(18 894)
(18 904)
(18 034)
(18 765)
(18 648)
(18 560)
(19 265)
(19 732)
(19 923)
(20 764)
(19 493)
(22 030)
(24 181)
(26 508)
(28 967)
(33 399)
(34 582)
(36 853)
(34 968)
(39 413)
(42 549)
Non-Reccuring Items
(96)
(98)
(92)
(89)
(85)
(85)
(87)
(87)
(131)
(84)
(91)
(83)
(172)
(138)
(144)
(165)
(135)
(112)
(88)
(64)
(33)
(23)
(14)
(4)
0
0
0
0
16
16
16
1 568
2 896
2 831
3 269
2 299
3 278
317
124
73
(5 511)
(315)
(587)
(558)
(6 837)
(524)
(76)
(514)
(6 837)
761
780
680
(9 644)
(2 392)
(2 297)
(1 697)
(6 646)
133
(349)
(257)
(5 321)
385
754
(956)
(7 983)
(8 095)
(11 932)
Gain/Loss on Disposition of Assets
0
302
302
302
302
0
0
0
90
0
0
0
42
0
0
0
254
0
0
0
548
0
0
0
19
0
0
0
35
0
0
0
42
0
0
341
2 025
0
0
0
(113)
0
0
0
49
0
0
0
113
0
0
0
9
0
0
0
135
0
0
0
143
0
0
0
226
0
0
Total Other Income
538
0
0
0
330
0
0
0
92
76
187
624
0
574
701
327
0
972
794
731
0
202
204
227
44
471
544
607
(177)
459
563
618
(342)
618
610
623
(254)
527
812
1 020
330
996
960
949
262
1 094
1 093
1 357
290
1 209
1 205
905
437
1 007
965
1 111
294
1 256
1 394
1 355
(678)
1 264
2 067
2 449
958
3 997
4 203
Pre-Tax Income
3 550
N/A
3 979
+12%
4 349
+9%
4 360
+0%
4 523
+4%
4 575
+1%
4 908
+7%
5 639
+15%
6 045
+7%
6 377
+5%
6 256
-2%
6 248
0%
6 382
+2%
5 838
-9%
5 558
-5%
4 192
-25%
2 084
-50%
1 398
-33%
1 533
+10%
2 778
+81%
5 448
+96%
6 893
+27%
7 936
+15%
7 094
-11%
8 018
+13%
7 654
-5%
7 508
-2%
7 673
+2%
6 900
-10%
6 602
-4%
6 232
-6%
6 237
+0%
4 707
-25%
2 229
-53%
(244)
N/A
(2 897)
-1 087%
(3 002)
-4%
6 031
N/A
13 355
+121%
19 130
+43%
28 717
+50%
27 097
-6%
20 651
-24%
16 089
-22%
7 392
-54%
(2 290)
N/A
(3 959)
-73%
(4 516)
-14%
(671)
+85%
1 363
N/A
1 311
-4%
96
-93%
(1 996)
N/A
2 198
N/A
6 484
+195%
13 191
+103%
22 686
+72%
28 522
+26%
34 352
+20%
38 042
+11%
41 061
+8%
41 922
+2%
43 429
+4%
44 914
+3%
45 963
+2%
47 223
+3%
47 682
+1%
Net Income
Tax Provision
(836)
(940)
(991)
(993)
(1 250)
(1 254)
(1 384)
(1 607)
(1 632)
(1 774)
(1 803)
(1 646)
(1 688)
(1 522)
(1 372)
(1 019)
(185)
76
154
(234)
(1 211)
(1 509)
(1 768)
(1 539)
(1 705)
(1 707)
(1 690)
(1 619)
(1 240)
(1 136)
(881)
(813)
(370)
21
817
1 056
685
(1 393)
(3 214)
(4 701)
(6 771)
(7 039)
(5 397)
(4 552)
(2 794)
250
258
627
(25)
(693)
(514)
(758)
(859)
(2 312)
(3 904)
(6 023)
(9 069)
(9 280)
(11 275)
(12 388)
(14 097)
(15 297)
(14 832)
(14 209)
(12 135)
(12 324)
(12 252)
Income from Continuing Operations
2 714
3 040
3 359
3 367
3 273
3 321
3 525
4 033
4 413
4 604
4 453
4 602
4 693
4 317
4 186
3 173
1 900
1 472
1 686
2 543
4 237
5 385
6 170
5 558
6 313
5 950
5 820
6 055
5 660
5 466
5 351
5 423
4 337
2 249
572
(1 841)
(2 317)
4 638
10 142
14 430
21 946
20 059
15 255
11 538
4 598
(2 039)
(3 701)
(3 889)
(696)
671
797
(662)
(2 855)
(113)
2 580
7 168
13 617
19 242
23 077
25 654
26 963
26 625
28 597
30 706
33 828
34 899
35 430
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
577
(205)
(472)
(768)
(1 159)
(1 233)
(1 220)
(1 227)
(1 231)
(1 157)
(1 170)
(1 108)
(956)
(971)
(902)
(801)
(732)
(681)
(701)
(883)
(1 209)
(1 448)
(1 663)
(1 827)
(2 128)
(2 137)
(2 313)
(2 404)
(2 760)
(2 811)
(2 842)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 714
N/A
3 040
+12%
3 359
+10%
3 367
+0%
3 273
-3%
3 321
+1%
3 525
+6%
4 033
+14%
4 413
+9%
4 604
+4%
4 453
-3%
4 602
+3%
4 693
+2%
4 317
-8%
4 186
-3%
3 173
-24%
1 900
-40%
1 472
-23%
1 686
+15%
2 543
+51%
4 237
+67%
5 385
+27%
6 170
+15%
5 558
-10%
6 313
+14%
5 950
-6%
5 820
-2%
6 055
+4%
5 660
-7%
5 466
-3%
5 351
-2%
5 423
+1%
4 337
-20%
2 249
-48%
572
-75%
(1 841)
N/A
(1 641)
+11%
4 433
N/A
9 670
+118%
13 662
+41%
20 787
+52%
18 826
-9%
14 035
-25%
10 311
-27%
3 367
-67%
(3 196)
N/A
(4 872)
-52%
(4 998)
-3%
(1 652)
+67%
(301)
+82%
(105)
+65%
(1 463)
-1 289%
(3 586)
-145%
(794)
+78%
1 879
N/A
6 285
+234%
12 408
+97%
17 794
+43%
21 415
+20%
23 826
+11%
24 835
+4%
24 488
-1%
26 284
+7%
28 301
+8%
31 068
+10%
32 087
+3%
32 589
+2%
EPS (Diluted)
0.51
N/A
0.63
+24%
0.66
+5%
0.71
+8%
0.62
-13%
0.64
+3%
0.64
N/A
0.77
+20%
0.84
+9%
0.86
+2%
0.83
-3%
0.87
+5%
0.88
+1%
0.81
-8%
0.79
-2%
0.58
-27%
0.35
-40%
0.28
-20%
0.31
+11%
0.48
+55%
0.79
+65%
1.01
+28%
1.15
+14%
1.08
-6%
1.18
+9%
1.11
-6%
1.09
-2%
1.13
+4%
1.06
-6%
1.02
-4%
1.01
-1%
1.02
+1%
0.81
-21%
0.42
-48%
0.1
-76%
-0.34
N/A
-0.3
+12%
0.75
N/A
1.64
+119%
2.32
+41%
3.54
+53%
3.19
-10%
2.36
-26%
1.73
-27%
0.57
-67%
-0.54
N/A
-0.83
-54%
-0.87
-5%
-0.28
+68%
-0.05
+82%
-0.03
+40%
-0.24
-700%
-0.61
-154%
-0.14
+77%
0.32
N/A
1.07
+234%
2.11
+97%
3.02
+43%
3.46
+15%
4.06
+17%
4.22
+4%
4.16
-1%
4.46
+7%
4.81
+8%
5.28
+10%
5.46
+3%
5.55
+2%

See Also

Summary
ASHOKLEY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASHOKLEY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASHOKLEY stock valuation using valuation multiples.
Wall Street Estimates
ASHOKLEY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASHOKLEY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.