Adani Total Gas Ltd
NSE:ATGL

Watchlist Manager
Adani Total Gas Ltd Logo
Adani Total Gas Ltd
NSE:ATGL
Watchlist
Price: 601.1 INR -1.42% Market Closed
Market Cap: 661.1B INR

Relative Value

The Relative Value of one ATGL stock under the Base Case scenario is 147.3 INR. Compared to the current market price of 601.1 INR, Adani Total Gas Ltd is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATGL Relative Value
Base Case
147.3 INR
Overvaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
4
Median 3Y
20.4
Median 5Y
22.2
Industry
1.7
vs History
76
vs Industry
3
Median 3Y
147.8
Median 5Y
147.8
Industry
15.2
vs History
63
vs Industry
2
Median 3Y
105.4
Median 5Y
88.2
Industry
7
vs History
47
vs Industry
0
Median 3Y
726.6
Median 5Y
427.2
Industry
14.2
vs History
80
vs Industry
1
Median 3Y
28.5
Median 5Y
29.1
Industry
1.4
vs History
84
vs Industry
6
Median 3Y
20.5
Median 5Y
22.3
Industry
2.8
vs History
80
vs Industry
6
Median 3Y
64.4
Median 5Y
65.7
Industry
7.5
vs History
80
vs Industry
4
Median 3Y
93.5
Median 5Y
95.5
Industry
10.5
vs History
76
vs Industry
4
Median 3Y
109.1
Median 5Y
109.1
Industry
15.1
vs History
63
vs Industry
4
Median 3Y
106.4
Median 5Y
88.9
Industry
11
vs History
0
vs Industry
2
Median 3Y
-239
Median 5Y
-609.1
Industry
17.1
vs History
82
vs Industry
1
Median 3Y
17.9
Median 5Y
18.2
Industry
0.9

Multiples Across Competitors

ATGL Competitors Multiples
Adani Total Gas Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Total Gas Ltd
NSE:ATGL
661.1B INR 12.2 101 59.3 72.3
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 1.3 13 6.2 8.6
US
Atmos Energy Corp
NYSE:ATO
25.4B USD 4.8 18.2 13.3 18.3
IT
Snam SpA
MIL:SRG
17.1B EUR 4.8 13.6 11.7 18.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.5B HKD 2.4 23.2 14.4 20.7
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.6 7.1 9.2
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 20.2 7.3 20.4
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 15.1 9.4 21.4
CN
ENN Energy Holdings Ltd
HKEX:2688
70B HKD 0.6 10.9 6 8.2
CN
ENN Natural Gas Co Ltd
SSE:600803
60.8B CNY 0.4 13.8 6.7 6.7
HK
Kunlun Energy Company Ltd
HKEX:135
65.3B HKD 0.3 10.2 2.6 2.6