Adani Total Gas Ltd
NSE:ATGL

Watchlist Manager
Adani Total Gas Ltd Logo
Adani Total Gas Ltd
NSE:ATGL
Watchlist
Price: 520.8 INR -0.21%
Market Cap: ₹572.8B

Relative Value

The Relative Value of one ATGL stock under the Base Case scenario is 133.16 INR. Compared to the current market price of 520.8 INR, Adani Total Gas Ltd is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATGL Relative Value
Base Case
133.16 INR
Overvaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ATGL Competitors Multiples
Adani Total Gas Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Total Gas Ltd
NSE:ATGL
572.8B INR 9.3 89.2 50.5 62.7
US
Atmos Energy Corp
NYSE:ATO
30B USD 6.2 24 16.6 24.3
ES
Naturgy Energy Group SA
MAD:NTGY
23.5B EUR 1.2 11.6 6.3 9.1
IT
Snam SpA
MIL:SRG
21.3B EUR 5.5 16.7 12.6 20.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
134.4B HKD 2.5 23.6 20.9 20.9
JP
Tokyo Gas Co Ltd
TSE:9531
2.6T JPY 0.9 12.7 7.5 17.6
JP
Osaka Gas Co Ltd
TSE:9532
2.5T JPY 1.2 13.4 9.7 16.1
IT
Italgas SpA
MIL:IG
10.1B EUR 4.3 14.9 11.4 16.8
CA
AltaGas Ltd
TSX:ALA
14.9B CAD 1.2 20.1 13.4 18.7
CN
ENN Natural Gas Co Ltd
SSE:600803
67.1B CNY 0.5 15.1 6.5 6.5
IN
GAIL (India) Ltd
NSE:GAIL
915.3B INR 0.6 10.6 7.8 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Adani Total Gas Ltd
NSE:ATGL
Average EV/EBITDA: 14.8
50.5
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
16.6
12%
1.4
ES
Naturgy Energy Group SA
MAD:NTGY
6.3
1%
6.3
IT
Snam SpA
MIL:SRG
12.6
6%
2.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20.9
N/A N/A
JP
T
Tokyo Gas Co Ltd
TSE:9531
7.5
5%
1.5
JP
Osaka Gas Co Ltd
TSE:9532
9.7
3%
3.2
IT
Italgas SpA
MIL:IG
11.4
12%
1
CA
AltaGas Ltd
TSX:ALA
13.4
7%
1.9
CN
ENN Natural Gas Co Ltd
SSE:600803
6.5
19%
0.3
IN
GAIL (India) Ltd
NSE:GAIL
7.8
3%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Adani Total Gas Ltd
NSE:ATGL
Average EV/EBIT: 20.4
62.7
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
24.3
15%
1.6
ES
Naturgy Energy Group SA
MAD:NTGY
9.1
0%
N/A
IT
Snam SpA
MIL:SRG
20.1
7%
2.9
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20.9
N/A N/A
JP
T
Tokyo Gas Co Ltd
TSE:9531
17.6
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
16.1
N/A N/A
IT
Italgas SpA
MIL:IG
16.8
11%
1.5
CA
AltaGas Ltd
TSX:ALA
18.7
10%
1.9
CN
ENN Natural Gas Co Ltd
SSE:600803
6.5
8%
0.8
IN
GAIL (India) Ltd
NSE:GAIL
11
1%
11
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett