A

Atlas Cycles (Haryana) Ltd
NSE:ATLASCYCLE

Watchlist Manager
Atlas Cycles (Haryana) Ltd
NSE:ATLASCYCLE
Watchlist
Price: 95.49 INR 2.72% Market Closed
Market Cap: ₹620.7m

Relative Value

The Relative Value of one ATLASCYCLE stock under the Base Case scenario is hidden INR. Compared to the current market price of 95.49 INR, Atlas Cycles (Haryana) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATLASCYCLE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ATLASCYCLE Competitors Multiples
Atlas Cycles (Haryana) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Atlas Cycles (Haryana) Ltd
NSE:ATLASCYCLE
621m INR 4.1 -22.8 -9.6 -7.9
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2 19.7 10 12.6
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 3.1 -23.9 15.7 18.3
JP
Shimano Inc
TSE:7309
1.6T JPY 3.3 30.1 14.5 21.8
UK
Games Workshop Group PLC
LSE:GAW
5.5B GBP 8.6 27 16.8 19.5
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.2 9.9 12.6
US
Acushnet Holdings Corp
NYSE:GOLF
5.8B USD 2.3 26.2 18 21.2
CA
BRP Inc
TSX:DOO
7.8B CAD 1 321.6 10.2 18.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.7B CNY 2.1 21.5 16.5 16.5
US
Brunswick Corp
NYSE:BC
5.5B USD 1 -40.6 11.8 22.8
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.8 37.7 18.4 25.5
P/E Multiple
Earnings Growth PEG
IN
A
Atlas Cycles (Haryana) Ltd
NSE:ATLASCYCLE
Average P/E: 62.4
Negative Multiple: -22.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
19.7
7%
2.8
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -23.9
29%
N/A
JP
Shimano Inc
TSE:7309
30.1
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27
5%
5.4
US
Mattel Inc
NASDAQ:MAT
15.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
26.2
6%
4.4
CA
BRP Inc
TSX:DOO
321.6
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.5
26%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -40.6 N/A N/A
IT
Technogym SpA
MIL:TGYM
37.7
18%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Atlas Cycles (Haryana) Ltd
NSE:ATLASCYCLE
Average EV/EBITDA: 14.2
Negative Multiple: -9.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10
5%
2
US
Hasbro Inc
NASDAQ:HAS
15.7
15%
1
JP
Shimano Inc
TSE:7309
14.5
9%
1.6
UK
Games Workshop Group PLC
LSE:GAW
16.8
4%
4.2
US
Mattel Inc
NASDAQ:MAT
9.9
7%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
18
7%
2.6
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
38%
0.4
US
Brunswick Corp
NYSE:BC
11.8
14%
0.8
IT
Technogym SpA
MIL:TGYM
18.4
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Atlas Cycles (Haryana) Ltd
NSE:ATLASCYCLE
Average EV/EBIT: 18.9
Negative Multiple: -7.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.6
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
18.3
16%
1.1
JP
Shimano Inc
TSE:7309
21.8
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.5
4%
4.9
US
Mattel Inc
NASDAQ:MAT
12.6
3%
4.2
US
Acushnet Holdings Corp
NYSE:GOLF
21.2
5%
4.2
CA
BRP Inc
TSX:DOO
18.4
12%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
33%
0.5
US
Brunswick Corp
NYSE:BC
22.8
N/A N/A
IT
Technogym SpA
MIL:TGYM
25.5
17%
1.5