First Time Loading...

Watchlist Manager

Watchlist

Price: 140.2 INR -1.75%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Sep-2003	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		10 368	33 877	63 508	97 187	137 977	139 305	148 649	156 511	153 993	153 921	156 354	152 545	144 329	140 982	135 250	131 877	141 975	151 465	166 908	189 060	204 911	223 385	230 329	229 083
Interest Income		28 421	100 720	199 045	301 346	410 048	413 251	422 079	428 760	425 908	424 854	426 218	420 231	408 538	399 414	386 699	377 936	382 809	389 494	409 146	442 869	479 317	523 310	558 476	583 708
Interest Expense		18 053	66 843	135 536	204 158	272 071	273 945	273 430	272 249	271 915	270 932	269 863	267 684	264 209	258 432	251 449	246 060	240 834	238 030	242 239	253 811	274 406	299 925	328 147	354 625
Non Interest Income		8 246	6 503	17 129	32 740	52 640	58 348	61 195	70 907	68 089	73 859	73 976	67 683	74 962	76 582	84 769	84 213	80 105	68 400	61 183	56 934	72 112	75 304	77 918	75 714
Revenue		18 614 N/A	40 380 +117%	80 637 +100%	129 927 +61%	190 617 +47%	197 653 +4%	209 844 +6%	227 418 +8%	222 082 -2%	227 780 +3%	230 330 +1%	220 228 -4%	219 291 0%	217 564 -1%	220 019 +1%	216 090 -2%	222 080 +3%	219 865 -1%	228 091 +4%	245 994 +8%	277 022 +13%	298 689 +8%	308 247 +3%	304 798 -1%
Pre-Tax Income
Loan Loss Provision		(3 873)	(25 691)	(59 174)	(149 391)	(158 151)	(130 461)	(117 578)	(67 641)	(144 462)	(158 209)	(158 080)	(135 857)	(66 480)	(73 478)	(61 982)	(47 494)	(29 927)	(41 342)	(51 642)	(67 017)	(36 679)	(67 467)	(56 605)	(42 845)
Non Interest Expense		(8 414)	(21 502)	(45 015)	(71 332)	(119 050)	(111 722)	(115 840)	(114 804)	(123 318)	(105 489)	(104 535)	(109 357)	(120 033)	(113 957)	(117 692)	(119 595)	(136 417)	(124 717)	(128 161)	(130 125)	(179 356)	(150 273)	(153 466)	(156 210)
Pre-Tax Income		6 328 N/A	(6 812) N/A	(23 550) -246%	(90 794) -286%	(86 584) +5%	(44 530) +49%	(23 576) +47%	44 971 N/A	(45 698) N/A	(35 919) +21%	(32 284) +10%	(24 986) +23%	32 778 N/A	30 130 -8%	40 346 +34%	49 003 +21%	55 737 +14%	53 808 -3%	48 289 -10%	48 853 +1%	60 987 +25%	80 950 +33%	98 176 +21%	105 743 +8%
Net Income
Tax Provision		(2 020)	7 857	13 225	33 173	31 610	(9 031)	(15 831)	(35 926)	16 404	12 681	11 516	8 504	(10 790)	(9 673)	(14 422)	(18 605)	(21 675)	(20 901)	(18 581)	(17 473)	(22 166)	(32 946)	(42 806)	(43 006)
Income from Continuing Operations		4 307	1 044	(10 326)	(57 621)	(54 974)	(53 560)	(39 406)	9 045	(29 294)	(23 238)	(20 768)	(16 482)	21 988	20 457	25 924	30 399	34 061	32 908	29 709	31 380	38 821	48 004	55 370	62 737
Income to Minority Interest		0	(4)	(18)	3	(5)	(4)	14	(8)	2	12	16	21	22	13	10	42	53	43	48	12	(14)	(7)	(24)	(33)
Equity Earnings Affiliates		0	503	370	1 177	713	(705)	(787)	(1 367)	(1 218)	(368)	20	451	(1 182)	(745)	(913)	(1 563)	812	1 198	2 203	(246)	(427)	(577)	(1 483)	1 317
Net Income (Common)		4 307 N/A	1 543 -64%	(9 974) N/A	(56 441) -466%	(54 266) +4%	(54 268) 0%	(40 178) +26%	7 671 N/A	(30 510) N/A	(23 593) +23%	(20 731) +12%	(16 009) +23%	20 828 N/A	19 724 -5%	25 019 +27%	28 875 +15%	34 926 +21%	34 147 -2%	31 958 -6%	31 145 -3%	38 380 +23%	47 419 +24%	53 863 +14%	64 021 +19%
EPS (Diluted)		8.83 N/A	1.34 -85%	-4.23 N/A	-32.39 -666%	-29.14 +10%	-16.56 +43%	-12.33 +26%	2.33 N/A	-9.39 N/A	-7.2 +23%	-6.33 +12%	-4.87 +23%	6.35 N/A	5.84 -8%	6.52 +12%	7.04 +8%	9.07 +29%	8.3 -8%	7.79 -6%	7.59 -3%	9.35 +23%	10.44 +12%	13.11 +26%	15.22 +16%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.