CAPACITE Relative Valuation - Capacite Infraprojects Ltd

Watchlist Manager

Watchlist

Price: 207 INR -3.52% Market Closed

Market Cap: ₹17.5B

Relative Value

The Relative Value of one CAPACITE stock under the Base Case scenario is hidden INR. Compared to the current market price of 207 INR, Capacite Infraprojects Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CAPACITE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	C	Capacite Infraprojects Ltd NSE:CAPACITE	17.5B INR	0.7	8.9	4.5	6
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	84.9B USD	3	82.7	36.4	57.7
FR		Vinci SA PAR:DG	72.6B EUR	1	14.6	6.5	9.6
IN		Larsen & Toubro Ltd NSE:LT	5.1T INR	1.8	31.4	19	22.3
IN		Larsen and Toubro Ltd F:LTO	48.4B EUR	1.9	31.9	19.2	22.5
US		Comfort Systems USA Inc NYSE:FIX	49.5B USD	5.4	48.4	33.5	37.1
ES		Ferrovial SA MAD:FER	41B EUR	4.2	45.3	32.1	48.3
NL		Ferrovial SE AEX:FER	41B EUR	4.2	45.7	32.3	48.6
DE	H	Hochtief AG XETRA:HOT	29.4B EUR	0.7	31.5	10.6	14
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	28.1B EUR	0.4	21.7	7.6	10.4

				Revenue Growth	P/S to Growth
IN	C	Capacite Infraprojects Ltd NSE:CAPACITE	Average P/S: 2.3 0.7	17%	0
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.9	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.4	16%	0.3
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
NL		Ferrovial SE AEX:FER	4.2	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	-3%	N/A

				Earnings Growth	PEG
IN	C	Capacite Infraprojects Ltd NSE:CAPACITE	Average P/E: 34.7 8.9	19%	0.5
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	82.7	38%	2.2
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen & Toubro Ltd NSE:LT	31.4	21%	1.5
IN		Larsen and Toubro Ltd F:LTO	31.9	21%	1.5
US		Comfort Systems USA Inc NYSE:FIX	48.4	19%	2.5
ES		Ferrovial SA MAD:FER	45.3	5%	9.1
NL		Ferrovial SE AEX:FER	45.7	5%	9.1
DE	H	Hochtief AG XETRA:HOT	31.5	17%	1.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	21.7	7%	3.1

				EBITDA Growth	EV/EBITDA to Growth
IN	C	Capacite Infraprojects Ltd NSE:CAPACITE	Average EV/EBITDA: 19.3 4.5	17%	0.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.4	22%	1.7
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	19	18%	1.1
IN		Larsen and Toubro Ltd F:LTO	19.2	18%	1.1
US		Comfort Systems USA Inc NYSE:FIX	33.5	16%	2.1
ES		Ferrovial SA MAD:FER	32.1	10%	3.2
NL		Ferrovial SE AEX:FER	32.3	10%	3.2
DE	H	Hochtief AG XETRA:HOT	10.6	3%	3.5
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	7.6	3%	2.5

				EBIT Growth	EV/EBIT to Growth
IN	C	Capacite Infraprojects Ltd NSE:CAPACITE	Average EV/EBIT: 26.2 6	14%	0.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.7	23%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen & Toubro Ltd NSE:LT	22.3	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	22.5	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37.1	22%	1.7
ES		Ferrovial SA MAD:FER	48.3	13%	3.7
NL		Ferrovial SE AEX:FER	48.6	13%	3.7
DE	H	Hochtief AG XETRA:HOT	14	4%	3.5
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.4	-1%	N/A

Capacite Infraprojects Ltd
NSE:CAPACITE

Relative Value

Valuation Multiples

Multiples Across Competitors

CAPACITE Competitors Multiples
Capacite Infraprojects Ltd Competitors

See Also

Company

Help

Tools

Stocks

Capacite Infraprojects Ltd NSE:CAPACITE

Relative Value

Valuation Multiples

Multiples Across Competitors

CAPACITE Competitors Multiples Capacite Infraprojects Ltd Competitors

See Also

Company

Help

Tools

Stocks

Capacite Infraprojects Ltd
NSE:CAPACITE

CAPACITE Competitors Multiples
Capacite Infraprojects Ltd Competitors