Century Enka Ltd
NSE:CENTENKA
Income Statement
Earnings Waterfall
Century Enka Ltd
Revenue
|
17.4B
INR
|
Cost of Revenue
|
-11.5B
INR
|
Gross Profit
|
6B
INR
|
Operating Expenses
|
-5.6B
INR
|
Operating Income
|
325.3m
INR
|
Other Expenses
|
102.2m
INR
|
Net Income
|
427.5m
INR
|
Income Statement
Century Enka Ltd
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
14 668
N/A
|
13 652
-7%
|
12 861
-6%
|
12 336
-4%
|
12 185
-1%
|
12 555
+3%
|
12 704
+1%
|
12 802
+1%
|
12 873
+1%
|
12 436
-3%
|
12 362
-1%
|
12 522
+1%
|
13 392
+7%
|
14 100
+5%
|
13 965
-1%
|
14 406
+3%
|
14 478
+1%
|
14 849
+3%
|
16 577
+12%
|
17 670
+7%
|
17 914
+1%
|
17 608
-2%
|
16 161
-8%
|
15 138
-6%
|
14 235
-6%
|
11 507
-19%
|
10 917
-5%
|
11 205
+3%
|
12 208
+9%
|
15 417
+26%
|
18 032
+17%
|
19 667
+9%
|
20 978
+7%
|
22 423
+7%
|
22 688
+1%
|
21 751
-4%
|
20 721
-5%
|
19 328
-7%
|
17 658
-9%
|
17 481
-1%
|
17 442
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(9 627)
|
(8 706)
|
(8 057)
|
(7 629)
|
(8 072)
|
(7 920)
|
(8 172)
|
(8 312)
|
(8 256)
|
(7 807)
|
(7 609)
|
(7 581)
|
(8 103)
|
(8 985)
|
(9 060)
|
(9 313)
|
(9 793)
|
(9 404)
|
(10 590)
|
(11 699)
|
(12 019)
|
(11 433)
|
(10 243)
|
(9 429)
|
(9 197)
|
(7 280)
|
(6 837)
|
(6 624)
|
(7 491)
|
(8 869)
|
(10 807)
|
(12 157)
|
(13 681)
|
(14 472)
|
(14 800)
|
(14 382)
|
(14 199)
|
(12 873)
|
(11 669)
|
(11 587)
|
(11 482)
|
|
Gross Profit |
5 041
N/A
|
4 946
-2%
|
4 804
-3%
|
4 707
-2%
|
4 113
-13%
|
4 634
+13%
|
4 532
-2%
|
4 490
-1%
|
4 617
+3%
|
4 628
+0%
|
4 753
+3%
|
4 942
+4%
|
5 289
+7%
|
5 115
-3%
|
4 906
-4%
|
5 093
+4%
|
4 685
-8%
|
5 445
+16%
|
5 987
+10%
|
5 971
0%
|
5 895
-1%
|
6 174
+5%
|
5 918
-4%
|
5 709
-4%
|
5 038
-12%
|
4 227
-16%
|
4 080
-3%
|
4 581
+12%
|
4 717
+3%
|
6 548
+39%
|
7 225
+10%
|
7 511
+4%
|
7 297
-3%
|
7 951
+9%
|
7 888
-1%
|
7 369
-7%
|
6 521
-12%
|
6 454
-1%
|
5 989
-7%
|
5 894
-2%
|
5 959
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 975)
|
(3 990)
|
(3 957)
|
(3 862)
|
(3 341)
|
(3 764)
|
(3 765)
|
(3 714)
|
(3 607)
|
(3 575)
|
(3 589)
|
(3 671)
|
(3 887)
|
(4 023)
|
(4 195)
|
(4 197)
|
(3 959)
|
(4 444)
|
(4 657)
|
(4 810)
|
(4 819)
|
(5 213)
|
(5 316)
|
(5 244)
|
(4 561)
|
(4 407)
|
(4 156)
|
(4 265)
|
(3 934)
|
(4 842)
|
(5 161)
|
(5 273)
|
(5 031)
|
(5 713)
|
(5 839)
|
(5 859)
|
(5 510)
|
(5 852)
|
(5 710)
|
(5 666)
|
(5 634)
|
|
Selling, General & Administrative |
(2 202)
|
(2 232)
|
(2 256)
|
(2 270)
|
(2 515)
|
(2 404)
|
(2 429)
|
(2 411)
|
(2 336)
|
(2 286)
|
(2 278)
|
(2 360)
|
(2 511)
|
(2 619)
|
(2 680)
|
(2 724)
|
(3 414)
|
(2 895)
|
(3 031)
|
(3 133)
|
(4 239)
|
(3 117)
|
(3 049)
|
(2 958)
|
(4 005)
|
(2 571)
|
(2 466)
|
(2 494)
|
(3 410)
|
(2 826)
|
(2 984)
|
(3 083)
|
(4 476)
|
(3 416)
|
(3 579)
|
(3 668)
|
(4 962)
|
(3 672)
|
(3 516)
|
(3 443)
|
(3 346)
|
|
Depreciation & Amortization |
(707)
|
(697)
|
(598)
|
(516)
|
(428)
|
(356)
|
(387)
|
(395)
|
(409)
|
(418)
|
(417)
|
(420)
|
(424)
|
(424)
|
(424)
|
(422)
|
(419)
|
(428)
|
(437)
|
(450)
|
(450)
|
(457)
|
(459)
|
(458)
|
(455)
|
(440)
|
(424)
|
(421)
|
(409)
|
(401)
|
(403)
|
(391)
|
(396)
|
(403)
|
(397)
|
(400)
|
(412)
|
(423)
|
(462)
|
(489)
|
(503)
|
|
Other Operating Expenses |
(1 066)
|
(1 061)
|
(1 103)
|
(1 076)
|
(398)
|
(1 004)
|
(949)
|
(908)
|
(861)
|
(870)
|
(894)
|
(890)
|
(952)
|
(980)
|
(1 092)
|
(1 051)
|
(126)
|
(1 121)
|
(1 189)
|
(1 228)
|
(130)
|
(1 639)
|
(1 808)
|
(1 829)
|
(101)
|
(1 397)
|
(1 266)
|
(1 351)
|
(115)
|
(1 615)
|
(1 774)
|
(1 799)
|
(159)
|
(1 895)
|
(1 863)
|
(1 791)
|
(136)
|
(1 757)
|
(1 732)
|
(1 734)
|
(1 785)
|
|
Operating Income |
1 066
N/A
|
955
-10%
|
847
-11%
|
845
0%
|
773
-9%
|
871
+13%
|
768
-12%
|
776
+1%
|
1 011
+30%
|
1 054
+4%
|
1 164
+10%
|
1 271
+9%
|
1 403
+10%
|
1 092
-22%
|
711
-35%
|
896
+26%
|
726
-19%
|
1 000
+38%
|
1 331
+33%
|
1 161
-13%
|
1 076
-7%
|
961
-11%
|
602
-37%
|
465
-23%
|
477
+3%
|
(181)
N/A
|
(76)
+58%
|
316
N/A
|
783
+148%
|
1 706
+118%
|
2 063
+21%
|
2 238
+8%
|
2 267
+1%
|
2 238
-1%
|
2 049
-8%
|
1 510
-26%
|
1 011
-33%
|
602
-40%
|
278
-54%
|
228
-18%
|
325
+43%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(209)
|
(206)
|
(181)
|
(185)
|
(191)
|
(152)
|
(136)
|
(111)
|
(96)
|
(84)
|
(78)
|
(62)
|
(56)
|
(48)
|
(40)
|
(45)
|
(7)
|
(33)
|
(33)
|
(34)
|
85
|
(34)
|
(31)
|
(29)
|
128
|
(31)
|
(29)
|
(26)
|
177
|
(15)
|
(13)
|
(13)
|
153
|
(13)
|
(15)
|
(15)
|
133
|
(34)
|
(45)
|
(84)
|
(85)
|
|
Non-Reccuring Items |
(22)
|
(22)
|
0
|
0
|
0
|
(75)
|
(75)
|
(75)
|
(75)
|
0
|
0
|
0
|
(96)
|
(96)
|
0
|
(96)
|
0
|
0
|
0
|
(45)
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
(82)
|
(90)
|
(82)
|
(82)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
249
|
0
|
259
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
Total Other Income |
124
|
121
|
106
|
94
|
35
|
58
|
49
|
33
|
42
|
63
|
86
|
142
|
151
|
197
|
211
|
416
|
113
|
393
|
144
|
212
|
68
|
234
|
340
|
316
|
225
|
446
|
354
|
349
|
46
|
211
|
239
|
238
|
10
|
193
|
157
|
134
|
20
|
245
|
316
|
335
|
335
|
|
Pre-Tax Income |
958
N/A
|
848
-11%
|
772
-9%
|
755
-2%
|
626
-17%
|
701
+12%
|
605
-14%
|
623
+3%
|
882
+42%
|
1 033
+17%
|
1 171
+13%
|
1 351
+15%
|
1 398
+3%
|
1 145
-18%
|
1 131
-1%
|
1 172
+4%
|
1 090
-7%
|
1 361
+25%
|
1 441
+6%
|
1 294
-10%
|
1 191
-8%
|
1 116
-6%
|
910
-18%
|
752
-17%
|
865
+15%
|
234
-73%
|
249
+6%
|
557
+124%
|
918
+65%
|
1 820
+98%
|
2 208
+21%
|
2 462
+12%
|
2 441
-1%
|
2 418
-1%
|
2 190
-9%
|
1 630
-26%
|
1 177
-28%
|
813
-31%
|
549
-33%
|
479
-13%
|
575
+20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(329)
|
(284)
|
(299)
|
(289)
|
(261)
|
(292)
|
(207)
|
(215)
|
(291)
|
(347)
|
(409)
|
(477)
|
(488)
|
(400)
|
(394)
|
(410)
|
(389)
|
(497)
|
(526)
|
(462)
|
(425)
|
(390)
|
356
|
402
|
403
|
599
|
(40)
|
(115)
|
(208)
|
(437)
|
(558)
|
(631)
|
(599)
|
(599)
|
(529)
|
(375)
|
(274)
|
(178)
|
(126)
|
(109)
|
(148)
|
|
Income from Continuing Operations |
629
|
564
|
473
|
466
|
366
|
409
|
398
|
408
|
591
|
686
|
762
|
874
|
910
|
746
|
737
|
762
|
701
|
864
|
915
|
832
|
766
|
726
|
1 266
|
1 154
|
1 267
|
834
|
209
|
442
|
709
|
1 384
|
1 650
|
1 831
|
1 842
|
1 819
|
1 661
|
1 255
|
903
|
635
|
423
|
370
|
428
|
|
Net Income (Common) |
629
N/A
|
564
-10%
|
473
-16%
|
466
-2%
|
366
-21%
|
409
+12%
|
398
-3%
|
408
+2%
|
591
+45%
|
686
+16%
|
762
+11%
|
874
+15%
|
910
+4%
|
746
-18%
|
737
-1%
|
762
+3%
|
701
-8%
|
864
+23%
|
915
+6%
|
832
-9%
|
766
-8%
|
726
-5%
|
954
+31%
|
842
-12%
|
955
+13%
|
522
-45%
|
209
-60%
|
442
+111%
|
709
+60%
|
1 384
+95%
|
1 650
+19%
|
1 831
+11%
|
1 842
+1%
|
1 819
-1%
|
1 661
-9%
|
1 255
-24%
|
903
-28%
|
635
-30%
|
423
-33%
|
370
-13%
|
428
+16%
|
|
EPS (Diluted) |
28.73
N/A
|
25.74
-10%
|
21.71
-16%
|
21.27
-2%
|
16.63
-22%
|
18.77
+13%
|
18.26
-3%
|
18.6
+2%
|
26.86
+44%
|
31.46
+17%
|
34.78
+11%
|
39.92
+15%
|
41.36
+4%
|
34.05
-18%
|
33.65
-1%
|
34.79
+3%
|
31.86
-8%
|
39.47
+24%
|
41.79
+6%
|
38
-9%
|
34.81
-8%
|
33.3
-4%
|
43.55
+31%
|
38.61
-11%
|
43.4
+12%
|
23.92
-45%
|
9.6
-60%
|
20.19
+110%
|
32.22
+60%
|
63.46
+97%
|
75.32
+19%
|
83.98
+11%
|
83.72
0%
|
83.06
-1%
|
76.18
-8%
|
57.29
-25%
|
41.34
-28%
|
29.08
-30%
|
19.31
-34%
|
16.92
-12%
|
19.56
+16%
|