First Time Loading...

Chennai Petroleum Corporation Ltd
NSE:CHENNPETRO

Watchlist Manager
Chennai Petroleum Corporation Ltd Logo
Chennai Petroleum Corporation Ltd
NSE:CHENNPETRO
Watchlist
Price: 856.25 INR 0.86% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

798B
+2%
Revenue
Growth Rates:
1 Year
-12%
3 Years
+105%
5 Years
+53%
7 Years
-
10 Years
+65%
44.6B
+6%
Operating Income
Growth Rates:
1 Year
-13%
3 Years
-
5 Years
+1 391%
7 Years
-
10 Years
+4 998%
31.3B
+8%
Net Income
Growth Rates:
1 Year
-11%
3 Years
-
5 Years
+284 442%
7 Years
-
10 Years
-

Earnings Waterfall
Chennai Petroleum Corporation Ltd

Revenue
798B INR
Cost of Revenue
-727.2B INR
Gross Profit
70.8B INR
Operating Expenses
-26.2B INR
Operating Income
44.6B INR
Other Expenses
-13.3B INR
Net Income
31.3B INR

Income Statement
Chennai Petroleum Corporation Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
403 139
N/A
407 564
+1%
428 833
+5%
433 708
+1%
486 958
+12%
484 623
0%
493 426
+2%
508 014
+3%
483 057
-5%
463 817
-4%
421 281
-9%
381 921
-9%
335 582
-12%
292 101
-13%
349 704
+20%
104 957
-70%
218 290
+108%
441 892
+102%
468 949
+6%
514 832
+10%
521 554
+1%
522 012
+0%
525 694
+1%
496 774
-6%
496 369
0%
486 502
-2%
418 673
-14%
394 082
-6%
389 015
-1%
418 991
+8%
487 555
+16%
521 107
+7%
542 441
+4%
604 743
+11%
751 264
+24%
849 327
+13%
905 552
+7%
909 083
+0%
814 445
-10%
785 599
-4%
797 996
+2%
Gross Profit
Cost of Revenue
(390 919)
(399 416)
(424 576)
(422 093)
(469 148)
(466 490)
(474 918)
(491 092)
(472 705)
(458 000)
(412 034)
(358 762)
(315 044)
(265 440)
(324 903)
(95 355)
(197 321)
(409 078)
(430 365)
(477 977)
(496 762)
(502 351)
(511 589)
(486 918)
(480 402)
(493 755)
(416 696)
(386 112)
(381 345)
(386 042)
(456 420)
(493 151)
(510 650)
(561 266)
(671 181)
(767 544)
(823 134)
(829 310)
(760 207)
(716 468)
(727 206)
Gross Profit
12 220
N/A
8 148
-33%
4 257
-48%
11 615
+173%
17 810
+53%
18 133
+2%
18 509
+2%
16 922
-9%
10 352
-39%
5 817
-44%
9 246
+59%
23 158
+150%
20 538
-11%
26 662
+30%
24 801
-7%
9 602
-61%
20 969
+118%
32 814
+56%
38 583
+18%
36 855
-4%
24 792
-33%
19 661
-21%
14 106
-28%
9 856
-30%
15 967
+62%
(7 253)
N/A
1 977
N/A
7 970
+303%
7 671
-4%
32 948
+330%
31 137
-5%
27 958
-10%
31 792
+14%
43 477
+37%
80 084
+84%
81 784
+2%
82 419
+1%
79 773
-3%
54 238
-32%
69 130
+27%
70 790
+2%
Operating Income
Operating Expenses
(12 276)
(12 919)
(16 784)
(17 167)
(17 940)
(17 259)
(12 039)
(13 470)
(12 557)
(12 887)
(11 271)
(13 635)
(14 110)
(13 666)
(12 277)
(3 946)
(7 819)
(14 867)
(19 252)
(21 817)
(21 803)
(16 438)
(19 332)
(18 648)
(19 381)
(16 506)
(20 737)
(19 619)
(19 291)
(16 972)
(19 050)
(18 945)
(19 490)
(20 170)
(26 892)
(29 576)
(31 447)
(23 205)
(27 691)
(26 954)
(26 233)
Selling, General & Administrative
(2 441)
(3 074)
(3 352)
(3 527)
(4 092)
(2 933)
(8 138)
(2 699)
(2 695)
(3 604)
(8 770)
(4 494)
(4 001)
(3 917)
(9 344)
(1 178)
(2 412)
(11 293)
(5 648)
(5 598)
(5 462)
(11 668)
(4 645)
(4 791)
(4 865)
(11 634)
(5 190)
(5 199)
(5 348)
(12 134)
(5 601)
(5 824)
(5 833)
(14 931)
(5 584)
(5 356)
(5 332)
(17 246)
(5 633)
(5 713)
(5 729)
Depreciation & Amortization
(3 583)
(3 605)
(3 746)
(3 831)
(3 941)
(3 977)
(3 896)
(3 872)
(3 133)
(2 741)
(2 295)
(1 941)
(2 426)
(2 488)
(2 737)
(730)
(1 581)
(3 402)
(3 724)
(4 070)
(4 324)
(4 525)
(4 714)
(4 697)
(4 808)
(4 682)
(4 594)
(4 709)
(4 626)
(4 658)
(4 728)
(4 769)
(4 956)
(5 039)
(5 179)
(5 390)
(5 484)
(5 735)
(5 880)
(6 019)
(6 116)
Other Operating Expenses
(6 253)
(6 240)
(9 686)
(9 809)
(9 908)
(10 350)
(5)
(6 899)
(6 729)
(6 542)
(206)
(7 200)
(7 683)
(7 262)
(195)
(2 038)
(3 827)
(172)
(9 880)
(12 150)
(12 017)
(245)
(9 975)
(9 161)
(9 708)
(190)
(10 951)
(9 709)
(9 316)
(180)
(8 721)
(8 352)
(8 701)
(200)
(16 129)
(18 830)
(20 630)
(224)
(16 177)
(15 221)
(14 388)
Operating Income
(56)
N/A
(4 771)
-8 420%
(12 527)
-163%
(5 552)
+56%
(130)
+98%
874
N/A
6 469
+640%
3 453
-47%
(2 204)
N/A
(7 070)
-221%
(2 024)
+71%
9 522
N/A
6 426
-33%
12 995
+102%
12 524
-4%
5 656
-55%
13 150
+132%
17 947
+36%
19 332
+8%
15 038
-22%
2 989
-80%
3 223
+8%
(5 227)
N/A
(8 793)
-68%
(3 415)
+61%
(23 759)
-596%
(18 760)
+21%
(11 648)
+38%
(11 619)
+0%
15 977
N/A
12 086
-24%
9 011
-25%
12 300
+36%
23 307
+89%
53 191
+128%
52 208
-2%
50 972
-2%
56 568
+11%
26 547
-53%
42 176
+59%
44 557
+6%
Pre-Tax Income
Interest Income Expense
(7 583)
(6 194)
(4 688)
(5 654)
(10 509)
(7 957)
(9 835)
(5 209)
(3 025)
(4 022)
(5 222)
(6 044)
(5 116)
(4 537)
(4 854)
(601)
(1 561)
(2 981)
(3 269)
(3 696)
(3 788)
(6 150)
(4 105)
(4 015)
(3 879)
(6 053)
(4 118)
(3 900)
(3 653)
(2 453)
(3 209)
(3 502)
(3 930)
(4 763)
(3 756)
(3 387)
(3 362)
(8 381)
(2 962)
(2 893)
(2 268)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(39)
(43)
(42)
(13)
(10)
(9)
(10)
(7)
(11)
(544)
(558)
(560)
(552)
(16)
(2)
10
10
4
4
(6)
(6)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(6)
0
0
0
(59)
0
0
0
47
0
0
(21)
0
0
0
(156)
0
0
0
(121)
0
0
0
(513)
0
0
0
(121)
0
0
0
(96)
0
0
0
Total Other Income
651
387
237
283
272
260
63
232
267
309
30
413
389
387
66
41
781
(177)
651
750
109
192
592
548
690
528
1 061
1 398
1 603
(32)
572
160
(280)
(15)
199
218
254
(26)
54
38
20
Pre-Tax Income
(6 987)
N/A
(10 577)
-51%
(16 977)
-61%
(10 922)
+36%
(10 367)
+5%
(6 823)
+34%
(3 310)
+51%
(1 523)
+54%
(4 961)
-226%
(10 781)
-117%
(7 275)
+33%
3 893
N/A
1 701
-56%
8 846
+420%
7 783
-12%
5 064
-35%
12 331
+144%
14 725
+19%
16 671
+13%
12 079
-28%
(700)
N/A
(2 900)
-314%
(8 750)
-202%
(12 268)
-40%
(6 616)
+46%
(29 949)
-353%
(22 375)
+25%
(14 710)
+34%
(14 221)
+3%
12 962
N/A
9 447
-27%
5 679
-40%
8 100
+43%
18 413
+127%
49 639
+170%
49 034
-1%
47 859
-2%
48 064
+0%
23 639
-51%
39 321
+66%
42 309
+8%
Net Income
Tax Provision
(1 673)
(2 097)
(692)
(830)
(773)
(637)
271
7 358
7 261
7 244
6 942
(92)
(92)
(92)
(168)
(1 915)
(5 261)
(5 453)
(6 196)
(4 516)
712
847
2 815
3 960
2 051
9 385
6 804
4 193
(1 873)
(10 390)
(9 007)
(7 546)
(2 178)
(4 892)
(13 096)
(12 932)
(12 640)
(12 749)
(6 335)
(10 232)
(11 009)
Income from Continuing Operations
(8 660)
(12 674)
(17 668)
(11 751)
(11 139)
(7 459)
(3 038)
5 834
2 299
(3 538)
(333)
3 801
1 609
8 754
7 615
3 148
7 069
9 272
10 474
7 562
11
(2 054)
(5 936)
(8 308)
(4 565)
(20 564)
(15 571)
(10 517)
(16 094)
2 573
441
(1 866)
5 922
13 520
36 542
36 100
35 218
35 315
17 304
29 089
31 300
Net Income (Common)
(8 660)
N/A
(12 674)
-46%
(17 668)
-39%
(11 751)
+33%
(11 139)
+5%
(7 459)
+33%
(3 038)
+59%
5 834
N/A
2 299
-61%
(3 538)
N/A
(333)
+91%
3 801
N/A
1 609
-58%
8 754
+444%
7 615
-13%
3 148
-59%
7 068
+125%
9 272
+31%
10 473
+13%
7 561
-28%
11
-100%
(2 054)
N/A
(5 936)
-189%
(8 308)
-40%
(4 565)
+45%
(20 564)
-350%
(15 571)
+24%
(10 517)
+32%
(16 094)
-53%
2 573
N/A
441
-83%
(1 866)
N/A
5 922
N/A
13 520
+128%
36 542
+170%
36 100
-1%
35 218
-2%
35 315
+0%
17 304
-51%
29 089
+68%
31 300
+8%
EPS (Diluted)
-58.12
N/A
-85.06
-46%
-118.57
-39%
-78.86
+33%
-73.76
+6%
-50.08
+32%
-20.4
+59%
39.15
N/A
15.22
-61%
-23.76
N/A
-2.23
+91%
25.53
N/A
10.87
-57%
58.75
+440%
51.1
-13%
21.14
-59%
47.43
+124%
62.22
+31%
70.28
+13%
50.74
-28%
0.07
-100%
-13.79
N/A
-39.83
-189%
-55.75
-40%
-30.63
+45%
-138.01
-351%
-104.5
+24%
-70.59
+32%
-108.01
-53%
17.28
N/A
2.95
-83%
-12.52
N/A
39.74
N/A
90.73
+128%
245.24
+170%
242.28
-1%
236.36
-2%
237.16
+0%
116.21
-51%
195.35
+68%
210.2
+8%

See Also

Summary
CHENNPETRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHENNPETRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHENNPETRO stock valuation using valuation multiples.
Wall Street Estimates
CHENNPETRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHENNPETRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.