Coffee Day Enterprises Ltd
NSE:COFFEEDAY

Watchlist Manager
Coffee Day Enterprises Ltd Logo
Coffee Day Enterprises Ltd
NSE:COFFEEDAY
Watchlist
Price: 33.78 INR -3.54%
Market Cap: 7.1B INR

Relative Value

The Relative Value of one COFFEEDAY stock under the Base Case scenario is hidden INR. Compared to the current market price of 33.78 INR, Coffee Day Enterprises Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COFFEEDAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
73
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
vs History
vs Industry
7
Median 3Y
-2.5
Median 5Y
-2.2
Industry
20.1
vs History
74
vs Industry
66
Median 3Y
4.5
Median 5Y
5.6
Industry
9.7
vs History
28
vs Industry
20
Median 3Y
-0.9
Median 5Y
-4.8
Industry
18.5
vs History
42
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
vs History
vs Industry
93
Median 3Y
0
Median 5Y
0.2
Industry
1.9
vs History
vs Industry
92
Median 3Y
0
Median 5Y
0.3
Industry
3.8
vs History
vs Industry
73
Median 3Y
0.2
Median 5Y
0.2
Industry
10.6
vs History
vs Industry
68
Median 3Y
-0
Median 5Y
-1.1
Industry
16.6
vs History
vs Industry
75
Median 3Y
0
Median 5Y
0.9
Industry
11.4
vs History
vs Industry
64
Median 3Y
0
Median 5Y
1
Industry
16.3
vs History
vs Industry
92
Median 3Y
0
Median 5Y
0
Industry
1.3

Multiples Across Competitors

COFFEEDAY Competitors Multiples
Coffee Day Enterprises Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Coffee Day Enterprises Ltd
NSE:COFFEEDAY
7.1B INR 0.7 -38.7 -1 -15.6
US
McDonald's Corp
NYSE:MCD
226.9B USD 8.6 27 18.5 21.8
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.9B USD 2.6 52.2 20.2 30.2
UK
Compass Group PLC
LSE:CPG
40.1B GBP 0.9 21.5 11.9 15.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.1B USD 4.2 31.9 20.7 24.4
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.6 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.7 429.3 -396.9
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 20.1 13.1 17.9
CN
MIXUE Group
HKEX:2097
151.5B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
IN
Coffee Day Enterprises Ltd
NSE:COFFEEDAY
Average P/E: 1 053.4
Negative Multiple: -38.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
27
8%
3.4
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
52.2
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.5
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
31.9
8%
4
US
Yum! Brands Inc
NYSE:YUM
29.4
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34.6
12%
2.9
IN
Eternal Ltd
NSE:ETERNAL
1 376.7
101%
13.6
US
Darden Restaurants Inc
NYSE:DRI
20.1
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Coffee Day Enterprises Ltd
NSE:COFFEEDAY
Average EV/EBITDA: 481.6
Negative Multiple: -1
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.5
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.7
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.1
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Coffee Day Enterprises Ltd
NSE:COFFEEDAY
Average EV/EBIT: 612.4
Negative Multiple: -15.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.8
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.3
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.4
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A