Coromandel International Ltd
NSE:COROMANDEL

Watchlist Manager
Coromandel International Ltd Logo
Coromandel International Ltd
NSE:COROMANDEL
Watchlist
Price: 2 343 INR 2.83% Market Closed
Market Cap: 690.3B INR

Relative Value

The Relative Value of one COROMANDEL stock under the Base Case scenario is 1 381.77 INR. Compared to the current market price of 2 343 INR, Coromandel International Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COROMANDEL Relative Value
Base Case
1 381.77 INR
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
26
Median 3Y
1.4
Median 5Y
1.5
Industry
1.4
Forward
2.8
vs History
0
vs Industry
20
Median 3Y
18.2
Median 5Y
16.7
Industry
20.2
Forward
37.4
vs History
19
vs Industry
13
Median 3Y
31.9
Median 5Y
12.5
Industry
12.4
vs History
11
vs Industry
13
Median 3Y
41.2
Median 5Y
41.2
Industry
19.8
vs History
0
vs Industry
8
Median 3Y
4.1
Median 5Y
4.1
Industry
1.6
vs History
0
vs Industry
29
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
Forward
2.7
vs History
0
vs Industry
33
Median 3Y
5.6
Median 5Y
5.2
Industry
6.7
vs History
0
vs Industry
22
Median 3Y
11.9
Median 5Y
11.1
Industry
12.1
Forward
24.3
vs History
0
vs Industry
23
Median 3Y
12.9
Median 5Y
12
Industry
16.3
Forward
26.9
vs History
19
vs Industry
15
Median 3Y
30
Median 5Y
12.7
Industry
13.4
vs History
0
vs Industry
12
Median 3Y
13.6
Median 5Y
11.1
Industry
19
vs History
0
vs Industry
4
Median 3Y
4.4
Median 5Y
4.1
Industry
1.2

Multiples Across Competitors

COROMANDEL Competitors Multiples
Coromandel International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Coromandel International Ltd
NSE:COROMANDEL
690.1B INR 3 41.9 26.7 29.8
US
Corteva Inc
NYSE:CTVA
46.3B USD 2.8 40.6 13.4 20.7
CA
Nutrien Ltd
TSX:NTR
38B CAD 1.1 40.5 7.2 13
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.9 16.2 10.7 14
US
CF Industries Holdings Inc
NYSE:CF
14B USD 2.3 10.5 5.5 8.2
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
86.7B CNY 5.6 17.8 12 12
US
Mosaic Co
NYSE:MOS
10.4B USD 0.9 28.2 8.1 18.6
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
10B USD 2.2 -24.6 10.4 10.4
RU
PhosAgro PAO
MOEX:PHOR
804.1B RUB 1.6 9.5 5.7 7.2
IL
ICL Group Ltd
TASE:ICL
30.9B ILS 1.3 21.4 7.4 13.1
NO
Yara International ASA
OSE:YAR
86.8B NOK 0.6 28.9 5.5 10.7