Devyani International Ltd
NSE:DEVYANI

Watchlist Manager
Devyani International Ltd Logo
Devyani International Ltd
NSE:DEVYANI
Watchlist
Price: 118.29 INR -0.33%
Market Cap: ₹145.8B

Relative Value

The Relative Value of one DEVYANI stock under the Base Case scenario is 216.16 INR. Compared to the current market price of 118.29 INR, Devyani International Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEVYANI Relative Value
Base Case
216.16 INR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DEVYANI Competitors Multiples
Devyani International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Devyani International Ltd
NSE:DEVYANI
146.3B INR 2.7 -336.6 21.3 84.6
US
McDonald's Corp
NYSE:MCD
236.2B USD 8.8 27.6 22.2 22.2
US
Starbucks Corp
NASDAQ:SBUX
110.7B USD 2.9 80.8 23 34.5
UK
Compass Group PLC
LSE:CPG
38.2B GBP 0.8 20.3 11 14
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.9B USD 4 31.2 20.1 23.9
US
Yum! Brands Inc
NYSE:YUM
44.1B USD 5.4 28.4 19.3 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
32.4B USD 3.4 41.8 16 17.9
US
Darden Restaurants Inc
NYSE:DRI
23.9B USD 1.9 21 13.8 18.9
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR 5.1 940.5 350.2 -339
CN
Yum China Holdings Inc
NYSE:YUMC
18.6B USD 1.6 20.1 9.7 13
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett