Debock Industries Ltd
NSE:DIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (80.8), the stock would be worth ₹2.55 (150% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 32.4 | ₹1.02 |
0%
|
| Industry Average | 80.8 | ₹2.55 |
+150%
|
| Country Average | 49.7 | ₹1.57 |
+54%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
D
|
Debock Industries Ltd
NSE:DIL
|
166m INR | 32.4 | -25 | |
| US |
|
Deere & Co
NYSE:DE
|
156.5B USD | 577.4 | 32.5 | |
| JP |
|
Kubota Corp
TSE:6326
|
2.9T JPY | 46 | 15.8 | |
| UK |
|
CNH Industrial NV
MIL:CNHI
|
14.6B EUR | 4.4 | 7.7 | |
| US |
|
Toro Co
NYSE:TTC
|
9.1B USD | 14.7 | 27.5 | |
| US |
|
AGCO Corp
NYSE:AGCO
|
8.6B USD | 38.6 | 11.8 | |
| IN |
|
Escorts Kubota Ltd
NSE:ESCORTS
|
356.7B INR | 40.8 | 14.9 | |
| SE |
|
Husqvarna AB
STO:HUSQ B
|
25.2B SEK | -10.7 | 12.8 | |
| CN |
F
|
First Tractor Co Ltd
SSE:601038
|
15.6B CNY | 17.6 | 19.2 | |
| CN |
X
|
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
|
11.1B CNY | -467.2 | -29 | |
| IT |
|
Comer Industries SpA
MIL:COM
|
1.3B EUR | 25.2 | 21.6 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 27.4 |
| Median | 49.7 |
| 70th Percentile | 92 |
| Max | 57 010.1 |
Other Multiples
Debock Industries Ltd
Glance View
Debock Industries Ltd. engages in the business of manufacturing agricultural equipment. The company is headquartered in Jaipur, Rajasthan. The company went IPO on 2018-06-05. The firm's Eagle Sales division is engaged in manufacturing of agriculture equipment and spares from its unit at Deoli Tonk, Rajasthan, which provides technology-based and with equipment and spares to its Indian farmers. The company also provides services in hospitality industry through its hotels and resorts in Rajasthan. The company is additionally engaged in manufacturing marble/granite rock through its plant at NH-8 Jaipur-Ajmer express parkway Near Kishangarh. Its agriculture products include Eagle Medium Duty Cultivator, Eagle Mounted Type Disc Cultivator, Eagle Trailed Type Disc Harrow, Eagle Heavy Duty Land Levellers, and Eagle Double Spring Cultivator, among others. The company also sells cultivator spare parts, such as shovels, springs, tynes, hitch pins, and kunda pins. The firm under the hospitality business owns and operates, Hotel Debock Inn.
