First Time Loading...

Dixon Technologies (India) Ltd
NSE:DIXON

Watchlist Manager
Dixon Technologies (India) Ltd Logo
Dixon Technologies (India) Ltd
NSE:DIXON
Watchlist
Price: 8 362.2998 INR 1.13% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

161B
+18%
Revenue
Growth Rates:
1 Year
+33%
3 Years
+210%
5 Years
+491%
7 Years
-
10 Years
-
5.3B
+13%
Operating Income
Growth Rates:
1 Year
+41%
3 Years
+140%
5 Years
+389%
7 Years
-
10 Years
-
3.5B
+14%
Net Income
Growth Rates:
1 Year
+49%
3 Years
+147%
5 Years
+480%
7 Years
-
10 Years
-

Earnings Waterfall
Dixon Technologies (India) Ltd

Revenue
161B INR
Cost of Revenue
-145.7B INR
Gross Profit
15.3B INR
Operating Expenses
-10B INR
Operating Income
5.3B INR
Other Expenses
-1.7B INR
Net Income
3.5B INR

Income Statement
Dixon Technologies (India) Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
24 987
N/A
27 555
+10%
28 827
+5%
28 758
0%
28 534
-1%
27 499
-4%
26 099
-5%
27 261
+4%
29 844
+9%
35 386
+19%
42 017
+19%
44 015
+5%
44 001
0%
37 701
-14%
40 068
+6%
51 958
+30%
64 482
+24%
77 985
+21%
89 636
+15%
98 540
+10%
106 971
+9%
116 849
+9%
127 479
+9%
120 793
-5%
121 920
+1%
126 084
+3%
136 849
+9%
160 984
+18%
Gross Profit
Cost of Revenue
(22 953)
(24 536)
(25 541)
(25 423)
(26 026)
(23 867)
(22 461)
(23 506)
(27 028)
(31 182)
(37 315)
(39 024)
(39 964)
(32 991)
(34 885)
(45 959)
(59 368)
(70 438)
(81 523)
(89 930)
(100 148)
(106 454)
(116 267)
(109 511)
(113 043)
(113 812)
(123 158)
(145 685)
Gross Profit
2 034
N/A
3 018
+48%
3 285
+9%
3 334
+1%
2 508
-25%
3 631
+45%
3 637
+0%
3 754
+3%
2 817
-25%
4 204
+49%
4 702
+12%
4 992
+6%
4 037
-19%
4 711
+17%
5 184
+10%
5 999
+16%
5 114
-15%
7 547
+48%
8 113
+7%
8 611
+6%
6 823
-21%
10 395
+52%
11 211
+8%
11 282
+1%
8 877
-21%
12 272
+38%
13 691
+12%
15 299
+12%
Operating Income
Operating Expenses
(1 216)
(2 185)
(2 408)
(2 461)
(1 531)
(2 630)
(2 667)
(2 673)
(1 681)
(2 837)
(3 066)
(3 270)
(2 128)
(3 218)
(3 456)
(3 796)
(2 675)
(4 866)
(5 332)
(5 975)
(3 859)
(7 011)
(7 551)
(7 548)
(4 841)
(8 070)
(9 024)
(10 017)
Selling, General & Administrative
(995)
(648)
(668)
(688)
(1 244)
(755)
(768)
(766)
(1 290)
(941)
(1 065)
(1 144)
(1 538)
(1 093)
(1 137)
(1 242)
(1 906)
(1 535)
(1 722)
(1 878)
(2 645)
(2 164)
(2 320)
(2 424)
(3 203)
(2 654)
(2 904)
(3 135)
Research & Development
(5)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(107)
(111)
(125)
(140)
(152)
(170)
(181)
(200)
(217)
(247)
(279)
(318)
(365)
(382)
(409)
(424)
(437)
(495)
(602)
(771)
(840)
(930)
(1 005)
(1 013)
(1 146)
(1 243)
(1 316)
(1 433)
Other Operating Expenses
(109)
(1 428)
(1 615)
(1 635)
(130)
(1 706)
(1 718)
(1 708)
(174)
(1 650)
(1 723)
(1 809)
(225)
(1 745)
(1 912)
(2 132)
(332)
(2 837)
(3 009)
(3 325)
(375)
(3 918)
(4 226)
(4 112)
(492)
(4 173)
(4 804)
(5 450)
Operating Income
818
N/A
834
+2%
878
+5%
874
0%
977
+12%
1 002
+3%
971
-3%
1 081
+11%
1 136
+5%
1 367
+20%
1 636
+20%
1 722
+5%
1 909
+11%
1 492
-22%
1 728
+16%
2 204
+28%
2 439
+11%
2 682
+10%
2 781
+4%
2 636
-5%
2 964
+12%
3 384
+14%
3 660
+8%
3 734
+2%
4 036
+8%
4 202
+4%
4 666
+11%
5 282
+13%
Pre-Tax Income
Interest Income Expense
(138)
(151)
(136)
(115)
(88)
(158)
(174)
(213)
(199)
(295)
(338)
(354)
(333)
(309)
(284)
(280)
(268)
(309)
(331)
(374)
(419)
(496)
(569)
(594)
(549)
(554)
(537)
(594)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(6)
0
0
0
(2)
0
0
0
1
0
0
0
(3)
0
0
0
(3)
0
0
0
(1)
0
0
0
(32)
0
0
0
Total Other Income
(10)
10
42
60
(5)
54
50
29
0
49
59
71
(5)
51
23
6
3
18
24
30
3
39
35
56
(7)
80
82
77
Pre-Tax Income
664
N/A
694
+5%
784
+13%
820
+5%
882
+8%
899
+2%
848
-6%
897
+6%
938
+5%
1 120
+19%
1 357
+21%
1 440
+6%
1 568
+9%
1 234
-21%
1 468
+19%
1 930
+31%
2 170
+12%
2 390
+10%
2 474
+4%
2 292
-7%
2 547
+11%
2 926
+15%
3 126
+7%
3 196
+2%
3 448
+8%
3 729
+8%
4 212
+13%
4 765
+13%
Net Income
Tax Provision
(188)
(205)
(244)
(252)
(273)
(272)
(263)
(288)
(305)
(378)
(349)
(345)
(363)
(248)
(390)
(499)
(572)
(627)
(607)
(578)
(644)
(750)
(805)
(820)
(897)
(960)
(1 081)
(1 182)
Income from Continuing Operations
476
489
540
569
609
629
586
609
634
741
1 007
1 094
1 205
985
1 079
1 432
1 598
1 764
1 866
1 714
1 903
2 176
2 321
2 376
2 551
2 768
3 131
3 583
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
1
2
3
4
18
(44)
(50)
Net Income (Common)
476
N/A
489
+3%
540
+10%
568
+5%
609
+7%
628
+3%
585
-7%
609
+4%
634
+4%
741
+17%
1 007
+36%
1 094
+9%
1 205
+10%
985
-18%
1 079
+10%
1 432
+33%
1 598
+12%
1 322
-17%
1 424
+8%
1 272
-11%
1 902
+50%
2 177
+14%
2 323
+7%
2 378
+2%
2 555
+7%
2 786
+9%
3 087
+11%
3 532
+14%
EPS (Diluted)
8.65
N/A
8.89
+3%
9.81
+10%
9.96
+2%
10.87
+9%
11.21
+3%
10.26
-8%
10.68
+4%
11.12
+4%
12.55
+13%
17.06
+36%
18.86
+11%
21.14
+12%
16.98
-20%
18.28
+8%
24.27
+33%
26.87
+11%
21.83
-19%
23.52
+8%
21.19
-10%
31.98
+51%
36.1
+13%
38.73
+7%
39.73
+3%
42.69
+7%
45.67
+7%
54.53
+19%
59.37
+9%

See Also

Summary
DIXON intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIXON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIXON stock valuation using valuation multiples.
Wall Street Estimates
DIXON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIXON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.