E

Elin Electronics Ltd
NSE:ELIN

Watchlist Manager
Elin Electronics Ltd
NSE:ELIN
Watchlist
Price: 173.49 INR -1.5% Market Closed
Market Cap: 8.6B INR

Relative Value

The Relative Value of one ELIN stock under the Base Case scenario is hidden INR. Compared to the current market price of 173.49 INR, Elin Electronics Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.6
vs History
81
vs Industry
19
Median 3Y
28.3
Median 5Y
28.3
Industry
25.3
Forward
24.3
vs History
23
vs Industry
43
Median 3Y
17.8
Median 5Y
17.8
Industry
16.4
vs History
vs Industry
4
Median 3Y
-23.8
Median 5Y
-23.8
Industry
22.3
vs History
55
vs Industry
62
Median 3Y
1.6
Median 5Y
1.6
Industry
2.3
vs History
57
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
2
Forward
0.6
vs History
55
vs Industry
78
Median 3Y
2.5
Median 5Y
2.5
Industry
8
vs History
65
vs Industry
39
Median 3Y
14.5
Median 5Y
14.5
Industry
16.1
Forward
10.1
vs History
71
vs Industry
25
Median 3Y
25.8
Median 5Y
25.8
Industry
19.9
Forward
14.9
vs History
23
vs Industry
47
Median 3Y
15.9
Median 5Y
15.9
Industry
16
vs History
vs Industry
23
Median 3Y
47.1
Median 5Y
47.1
Industry
19.1
vs History
50
vs Industry
57
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

ELIN Competitors Multiples
Elin Electronics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Elin Electronics Ltd
NSE:ELIN
8.6B INR 0.7 22.5 11.9 19.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.7 36.2 36.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 17.6 9.2 13.2
CH
TE Connectivity Ltd
NYSE:TEL
68.8B USD 4 37.3 17.1 21.4
CA
Celestica Inc
TSX:CLS
51.8B CAD 3.3 51.7 37.9 45.4
US
Jabil Inc
NYSE:JBL
23.5B USD 0.8 35.8 11.4 16.7
SG
Flex Ltd
NASDAQ:FLEX
23.1B USD 0.9 26.4 12 17.1
KY
Fabrinet
NYSE:FN
16.9B USD 4.7 48.1 40 46.4
CN
Goertek Inc
SZSE:002241
104B CNY 1 35.9 36.4 36.4
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 770.3 99.1 99.1
US
Fabrinet
SWB:FAN
8.4B EUR 2.7 27.8 22.1 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Elin Electronics Ltd
NSE:ELIN
Average EV/EBITDA: 30.3
11.9
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
39%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.2
17%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
17.1
12%
1.4
CA
Celestica Inc
TSX:CLS
37.9
25%
1.5
US
Jabil Inc
NYSE:JBL
11.4
10%
1.1
SG
Flex Ltd
NASDAQ:FLEX
12
14%
0.9
KY
Fabrinet
NYSE:FN
40
27%
1.5
CN
Goertek Inc
SZSE:002241
36.4
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
22.1
27%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Elin Electronics Ltd
NSE:ELIN
Average EV/EBIT: 34.3
19.3
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
34%
1.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
21.4
14%
1.5
CA
Celestica Inc
TSX:CLS
45.4
29%
1.6
US
Jabil Inc
NYSE:JBL
16.7
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.1
18%
1
KY
Fabrinet
NYSE:FN
46.4
28%
1.7
CN
Goertek Inc
SZSE:002241
36.4
21%
1.7
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
25.7
28%
0.9