Energy Development Company Ltd
NSE:ENERGYDEV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (4.1), the stock would be worth ₹36.23 (110% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.9 | ₹17.28 |
0%
|
| 5-Year Average | 4.1 | ₹36.23 |
+110%
|
| Industry Average | 24 | ₹213.13 |
+1 133%
|
| Country Average | 49.7 | ₹442.52 |
+2 461%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
E
|
Energy Development Company Ltd
NSE:ENERGYDEV
|
820.8m INR | 1.9 | -6.1 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
204.1B USD | 15.1 | 24.9 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.1B EUR | 41.7 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
97B EUR | 38.6 | 23.7 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
113.4B USD | 52.5 | 42.2 | |
| US |
|
Southern Co
NYSE:SO
|
106.3B USD | 65.9 | 24.5 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
100.8B USD | 420.8 | 20.5 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
74.2B USD | 956.5 | 20.7 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | 22.3 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
53.3B USD | -30 | 30.3 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
51.7B USD | -15.4 | 25.6 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 27.4 |
| Median | 49.7 |
| 70th Percentile | 92 |
| Max | 57 010.1 |
Other Multiples
Energy Development Company Ltd
Glance View
Energy Development Co. Ltd. engages in the business of power generation and infrastructure development. The company is headquartered in Kolkata, West Bengal. The company went IPO on 2007-11-02. The firm operates through three segments: Generating Division, Contract Division and Trading Division. Its Generating Division is engaged in the generation and sale of power from hydro power and wind power mills to various electricity boards and/or sale to other parties through Indian energy exchange (IEX) or otherwise, as per the terms agreed bilaterally on short term basis. The company owns and operates a nine-megawatt (MW) and six MW hydro-electric power project and power plant in Karnataka. The company also has two operating windmills of 1.5MW each located in Hassan and Chitradurga districts in the state of Karnataka. Its Contract Division is engaged in the construction, development, implementation, operation and maintenance of projects and consultancies. Its Trading Division is engaged in the purchase and sale of electrical equipment and metals.
