Gandhi Special Tubes Ltd
NSE:GANDHITUBE
Cash Flow Statement
Cash Flow Statement
Gandhi Special Tubes Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
476
|
621
|
505
|
578
|
629
|
645
|
|
Depreciation & Amortization |
33
|
32
|
33
|
33
|
31
|
31
|
|
Other Non-Cash Items |
(48)
|
(47)
|
(44)
|
(31)
|
(56)
|
(104)
|
|
Cash Taxes Paid |
110
|
142
|
126
|
137
|
154
|
153
|
|
Change in Working Capital |
(136)
|
(184)
|
(78)
|
(235)
|
(151)
|
(166)
|
|
Cash from Operating Activities |
324
N/A
|
423
+30%
|
415
-2%
|
345
-17%
|
453
+31%
|
405
-11%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(12)
|
(47)
|
(38)
|
(4)
|
(9)
|
(32)
|
|
Other Items |
(189)
|
(192)
|
255
|
111
|
(65)
|
31
|
|
Cash from Investing Activities |
(200)
N/A
|
(239)
-19%
|
217
N/A
|
107
-51%
|
(75)
N/A
|
(1)
+99%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
(4)
|
(4)
|
0
|
0
|
|
Cash Paid for Dividends |
(116)
|
(116)
|
(116)
|
(122)
|
(122)
|
(146)
|
|
Other |
(1)
|
(1)
|
(516)
|
(517)
|
(1)
|
(1)
|
|
Cash from Financing Activities |
(117)
N/A
|
(117)
N/A
|
(636)
-444%
|
(642)
-1%
|
(123)
+81%
|
(147)
-19%
|
|
Change in Cash | |||||||
Net Change in Cash |
7
N/A
|
67
+819%
|
(5)
N/A
|
(190)
-4 116%
|
256
N/A
|
258
+1%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
313
N/A
|
375
+20%
|
376
+0%
|
341
-9%
|
444
+30%
|
374
-16%
|