GHCL Ltd
NSE:GHCL

Watchlist Manager
GHCL Ltd Logo
GHCL Ltd
NSE:GHCL
Watchlist
Price: 576.25 INR -0.34% Market Closed
Market Cap: 55.2B INR

Relative Value

The Relative Value of one GHCL stock under the Base Case scenario is 661.24 INR. Compared to the current market price of 576.25 INR, GHCL Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHCL Relative Value
Base Case
661.24 INR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
36
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4
Forward
1.7
vs History
22
vs Industry
59
Median 3Y
6.2
Median 5Y
6.3
Industry
20.2
Forward
8.8
vs History
46
vs Industry
52
Median 3Y
7.1
Median 5Y
6.4
Industry
12.4
vs History
52
vs Industry
37
Median 3Y
12.3
Median 5Y
12.3
Industry
19.8
vs History
39
vs Industry
38
Median 3Y
1.8
Median 5Y
1.5
Industry
1.6
vs History
41
vs Industry
44
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
Forward
1.4
vs History
55
vs Industry
64
Median 3Y
3.1
Median 5Y
3.1
Industry
6.7
vs History
33
vs Industry
58
Median 3Y
4.6
Median 5Y
4.6
Industry
12.1
Forward
5.2
vs History
36
vs Industry
61
Median 3Y
5.2
Median 5Y
5.4
Industry
16.3
Forward
6
vs History
52
vs Industry
59
Median 3Y
6.1
Median 5Y
5.7
Industry
13.4
vs History
55
vs Industry
41
Median 3Y
9
Median 5Y
8
Industry
19
vs History
25
vs Industry
29
Median 3Y
1.5
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

GHCL Competitors Multiples
GHCL Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GHCL Ltd
NSE:GHCL
55.2B INR 1.7 9.2 5.4 6.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 25 -645.7 -789.3 -789.3
US
Dow Inc
NYSE:DOW
20.8B USD 0.5 74.2 8.3 25.6
UK
LyondellBasell Industries NV
NYSE:LYB
18.4B USD 0.5 17.4 9.1 18
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.2B CNY 0.5 15.8 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.4 108.7 69.3 76.2
KR
LG Chem Ltd
KRX:051910
16.1T KRW 0.3 -23.3 5.2 32
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.3 107.9 27.7 27.7
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 29.6 8.1 19.7
P/E Multiple
Earnings Growth PEG
IN
GHCL Ltd
NSE:GHCL
Average P/E: 63.9
9.2
-4%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -658.8 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -645.7 N/A N/A
US
Dow Inc
NYSE:DOW
74.2
22%
3.4
UK
LyondellBasell Industries NV
NYSE:LYB
17.4
27%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.8
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
108.7
35%
3.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23.3 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
107.9
N/A N/A
JP
Toray Industries Inc
TSE:3402
29.6
84%
0.4