General Insurance Corporation of India
NSE:GICRE
Income Statement
Income Statement
General Insurance Corporation of India
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Gross Premiums Earned |
329 143
|
382 501
|
403 567
|
411 839
|
420 225
|
443 510
|
411 671
|
388 633
|
400 540
|
399 847
|
374 413
|
386 301
|
384 490
|
395 568
|
389 137
|
370 269
|
366 891
|
359 735
|
339 357
|
350 280
|
341 548
|
|
Revenue |
364 664
N/A
|
446 673
+22%
|
470 114
+5%
|
476 681
+1%
|
490 226
+3%
|
514 664
+5%
|
481 780
-6%
|
466 188
-3%
|
482 255
+3%
|
467 614
-3%
|
447 378
-4%
|
458 169
+2%
|
454 335
-1%
|
469 367
+3%
|
411 513
-12%
|
396 242
-4%
|
393 144
-1%
|
390 563
-1%
|
373 287
-4%
|
382 175
+2%
|
376 314
-2%
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(358 057)
|
(410 137)
|
(440 190)
|
(452 179)
|
(488 896)
|
(521 792)
|
(516 073)
|
(487 728)
|
(479 796)
|
(432 603)
|
(432 292)
|
(428 276)
|
(433 351)
|
(434 024)
|
(338 898)
|
(315 892)
|
(300 932)
|
(312 623)
|
(289 637)
|
(304 333)
|
(293 466)
|
|
Selling, General & Administrative |
(4 222)
|
(8 647)
|
(11 257)
|
(12 765)
|
(13 698)
|
(14 100)
|
(9 872)
|
(8 968)
|
(7 212)
|
(2 513)
|
(1 191)
|
(397)
|
2 305
|
(18 522)
|
(18 653)
|
(17 466)
|
(20 132)
|
(6 886)
|
(4 778)
|
(5 928)
|
(5 362)
|
|
Depreciation & Amortization |
0
|
(144)
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(352 583)
|
(400 860)
|
(427 216)
|
(436 989)
|
(472 964)
|
(507 123)
|
(486 073)
|
(458 552)
|
(452 321)
|
(449 536)
|
(438 076)
|
(441 821)
|
(454 171)
|
(437 296)
|
(412 104)
|
(393 277)
|
(381 103)
|
(383 423)
|
(364 046)
|
(379 841)
|
(372 690)
|
|
Other Operating Expenses |
(1 253)
|
(485)
|
(1 717)
|
(2 424)
|
(2 234)
|
(382)
|
(20 127)
|
(20 207)
|
(20 262)
|
19 595
|
6 974
|
13 941
|
18 514
|
21 793
|
91 859
|
94 850
|
100 302
|
77 783
|
79 187
|
81 436
|
84 586
|
|
Operating Income |
6 606
N/A
|
36 536
+453%
|
29 924
-18%
|
24 502
-18%
|
1 330
-95%
|
(7 128)
N/A
|
(34 292)
-381%
|
(21 539)
+37%
|
2 461
N/A
|
35 011
+1 323%
|
15 087
-57%
|
29 895
+98%
|
20 983
-30%
|
35 343
+68%
|
72 615
+105%
|
80 350
+11%
|
92 212
+15%
|
77 940
-15%
|
83 650
+7%
|
77 842
-7%
|
82 848
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
3 010
|
3 511
|
1 669
|
(300)
|
2 291
|
5 520
|
6 213
|
3 287
|
2 697
|
(4 115)
|
(1 521)
|
822
|
1 059
|
4 004
|
3 458
|
6 806
|
6 983
|
2 563
|
(1 034)
|
(3 430)
|
(3 277)
|
|
Non-Reccuring Items |
(236)
|
(1 618)
|
(1 613)
|
(1 615)
|
(1 617)
|
(2 256)
|
(2 576)
|
(2 578)
|
(2 587)
|
(340)
|
(369)
|
(400)
|
(1 748)
|
(1 800)
|
(13 365)
|
(13 386)
|
(12 081)
|
(279)
|
(1 025)
|
(1 027)
|
(1 029)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Other Income |
13 964
|
114
|
(227)
|
(2 557)
|
(1 693)
|
211
|
17 571
|
18 511
|
19 350
|
137
|
10 220
|
5 011
|
0
|
0
|
205
|
205
|
205
|
87
|
0
|
(0)
|
(0)
|
|
Pre-Tax Income |
23 344
N/A
|
38 543
+65%
|
29 753
-23%
|
20 030
-33%
|
311
-98%
|
(3 657)
N/A
|
(13 085)
-258%
|
(2 320)
+82%
|
21 920
N/A
|
30 693
+40%
|
23 417
-24%
|
35 328
+51%
|
20 294
-43%
|
37 547
+85%
|
62 913
+68%
|
73 975
+18%
|
87 319
+18%
|
80 312
-8%
|
81 591
+2%
|
73 385
-10%
|
78 542
+7%
|
|
Net Income | ||||||||||||||||||||||
Tax Provision |
(6 198)
|
(12 159)
|
(9 636)
|
(13 162)
|
(6 456)
|
874
|
3 366
|
1 630
|
(3 215)
|
(12 443)
|
(10 946)
|
(11 141)
|
(5 262)
|
(15 559)
|
(22 658)
|
(26 771)
|
(28 540)
|
(14 540)
|
(13 407)
|
(9 704)
|
(12 909)
|
|
Income from Continuing Operations |
17 145
|
26 385
|
20 118
|
6 870
|
(6 143)
|
(2 783)
|
(9 718)
|
(689)
|
18 706
|
18 250
|
12 471
|
24 187
|
15 032
|
21 988
|
40 255
|
47 204
|
58 778
|
65 772
|
68 184
|
63 681
|
65 633
|
|
Equity Earnings Affiliates |
1 542
|
1 191
|
1 740
|
1 187
|
71
|
918
|
962
|
743
|
1 017
|
1 666
|
2 018
|
1 499
|
2 759
|
1 875
|
1 298
|
3 033
|
2 363
|
3 302
|
3 373
|
2 600
|
2 713
|
|
Net Income (Common) |
18 687
N/A
|
27 576
+48%
|
21 858
-21%
|
8 057
-63%
|
(6 071)
N/A
|
(1 865)
+69%
|
(8 755)
-369%
|
55
N/A
|
19 724
+35 762%
|
19 916
+1%
|
14 490
-27%
|
25 687
+77%
|
17 791
-31%
|
23 863
+34%
|
41 553
+74%
|
50 237
+21%
|
61 142
+22%
|
69 073
+13%
|
71 556
+4%
|
66 280
-7%
|
68 346
+3%
|
|
EPS (Diluted) |
10.65
N/A
|
15.72
+48%
|
12.4
-21%
|
4.59
-63%
|
-3.46
N/A
|
-1.06
+69%
|
-4.99
-371%
|
0.03
N/A
|
11.24
+37 367%
|
11.35
+1%
|
8.26
-27%
|
14.62
+77%
|
10.16
-31%
|
13.6
+34%
|
23.7
+74%
|
28.62
+21%
|
34.83
+22%
|
39.37
+13%
|
40.77
+4%
|
37.76
-7%
|
38.94
+3%
|