Godawari Power and Ispat Ltd
NSE:GPIL

Watchlist Manager
Godawari Power and Ispat Ltd Logo
Godawari Power and Ispat Ltd
NSE:GPIL
Watchlist
Price: 177.56 INR 0.37%
Market Cap: 118.8B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GPIL stock under the Base Case scenario is 210.09 INR. Compared to the current market price of 177.56 INR, Godawari Power and Ispat Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPIL Relative Value
Base Case
210.09 INR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
19
vs Industry
48
Median 3Y
1.6
Median 5Y
0.2
Industry
1.8
Forward
2.1
More Details
14.6
P/E
P/E
Price to Earnings
14.6
vs History
12
vs Industry
16
Median 3Y
10.8
Median 5Y
0.8
Industry
15.7
Forward
9.8
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
19
vs Industry
15
Median 3Y
6.8
Median 5Y
0.8
Industry
9.6
More Details
23.8
P/FCFE
P/FCFE
Price to FCFE
23.8
vs History
20
vs Industry
10
Median 3Y
16
Median 5Y
3.8
Industry
16
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
20
vs Industry
24
Median 3Y
2.1
Median 5Y
0.3
Industry
1.5
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
19
vs Industry
49
Median 3Y
1.5
Median 5Y
0.4
Industry
2.1
Forward
2
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
20
vs Industry
48
Median 3Y
3.5
Median 5Y
0.8
Industry
7
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
14
vs Industry
17
Median 3Y
7
Median 5Y
1.7
Industry
10.1
Forward
7
More Details
10.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.5
vs History
14
vs Industry
18
Median 3Y
7.8
Median 5Y
2
Industry
13
Forward
6.6
More Details
10.7
EV/OCF
EV/OCF
Enterprise Value to OCF
10.7
vs History
19
vs Industry
18
Median 3Y
6.2
Median 5Y
2.1
Industry
11
More Details
18
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18
vs History
19
vs Industry
11
Median 3Y
8.6
Median 5Y
2.7
Industry
14.3
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
19
vs Industry
23
Median 3Y
2
Median 5Y
0.5
Industry
1.3
More Details

Multiples Across Competitors

GPIL Competitors Multiples
Godawari Power and Ispat Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Godawari Power and Ispat Ltd
NSE:GPIL
117.9B INR 2.2 14.6 9.2 10.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
96.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
225.1B BRL 1.1 7.2 3.9 5
AU
Fortescue Ltd
XMUN:FVJ
27.9B EUR 1.9 8 5.5 5.5
AU
Fortescue Metals Group Ltd
ASX:FMG
49B AUD 1.9 8 5.5 5.5
US
Nucor Corp
NYSE:NUE
27.1B USD 0.9 13.4 6.7 9.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.3T INR 1.4 70.7 13.2 21.4
LU
ArcelorMittal SA
AEX:MT
22.9B EUR 0.4 19.2 4.5 7.7
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.7 4.9 8.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
151.3B CNY 0.5 19.2 14.7 14.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 65.1 9.5 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Godawari Power and Ispat Ltd
NSE:GPIL
Average EV/EBITDA: 7.7
9.2
27%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-9%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-9%
N/A
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.2
13%
1
LU
ArcelorMittal SA
AEX:MT
4.5
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5

See Also

Summary
GPIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GPIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GPIL stock valuation using valuation multiples.
Wall Street Estimates
GPIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GPIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.