Gulf Oil Lubricants India Ltd
NSE:GULFOILLUB
Balance Sheet
Balance Sheet Decomposition
Gulf Oil Lubricants India Ltd
Current Assets | 18.4B |
Cash & Short-Term Investments | 7.2B |
Receivables | 4.8B |
Other Current Assets | 6.3B |
Non-Current Assets | 3.9B |
Long-Term Investments | 955.5m |
PP&E | 2.7B |
Intangibles | 28.5m |
Other Non-Current Assets | 232.1m |
Current Liabilities | 9.8B |
Accounts Payable | 4.7B |
Short-Term Debt | 3.8B |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 417.8m |
Long-Term Debt | 182m |
Other Non-Current Liabilities | 235.7m |
Balance Sheet
Gulf Oil Lubricants India Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
1 523
|
2 085
|
2 729
|
3 216
|
2 871
|
5 479
|
4 920
|
5 704
|
6 504
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
2 067
|
5 258
|
4 316
|
486
|
3 195
|
|
Cash Equivalents |
0
|
1 523
|
2 085
|
2 729
|
3 216
|
804
|
221
|
604
|
5 218
|
3 310
|
|
Total Receivables |
0
|
1 288
|
1 194
|
1 112
|
1 370
|
1 525
|
1 970
|
2 173
|
3 697
|
4 453
|
|
Accounts Receivables |
0
|
1 141
|
1 174
|
1 096
|
1 346
|
1 507
|
1 870
|
1 890
|
3 345
|
4 100
|
|
Other Receivables |
0
|
147
|
20
|
16
|
24
|
18
|
100
|
283
|
352
|
354
|
|
Inventory |
0
|
1 442
|
1 634
|
1 556
|
2 438
|
3 482
|
3 423
|
3 986
|
5 223
|
5 457
|
|
Other Current Assets |
0
|
314
|
469
|
348
|
468
|
461
|
406
|
209
|
234
|
275
|
|
Total Current Assets |
0
|
4 567
|
5 383
|
5 745
|
7 492
|
8 339
|
11 278
|
11 288
|
14 858
|
16 690
|
|
PP&E Net |
338
|
971
|
1 079
|
1 460
|
2 645
|
2 697
|
2 794
|
2 557
|
2 731
|
2 778
|
|
PP&E Gross |
338
|
971
|
0
|
1 460
|
2 645
|
2 697
|
2 794
|
2 557
|
2 731
|
2 778
|
|
Accumulated Depreciation |
0
|
323
|
0
|
68
|
166
|
370
|
585
|
814
|
1 052
|
1 281
|
|
Intangible Assets |
0
|
5
|
9
|
11
|
16
|
15
|
17
|
16
|
31
|
28
|
|
Note Receivable |
0
|
65
|
83
|
114
|
81
|
83
|
92
|
37
|
34
|
36
|
|
Long-Term Investments |
0
|
26
|
35
|
37
|
42
|
46
|
46
|
203
|
358
|
883
|
|
Other Long-Term Assets |
0
|
10
|
3
|
14
|
14
|
244
|
239
|
354
|
298
|
301
|
|
Total Assets |
339
N/A
|
5 645
+1 565%
|
6 591
+17%
|
7 382
+12%
|
10 289
+39%
|
11 425
+11%
|
14 465
+27%
|
14 455
0%
|
18 310
+27%
|
20 716
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
968
|
1 297
|
1 331
|
2 229
|
1 959
|
2 585
|
2 898
|
2 707
|
3 906
|
|
Accrued Liabilities |
0
|
3
|
5
|
6
|
10
|
16
|
7
|
36
|
149
|
183
|
|
Short-Term Debt |
0
|
2 156
|
1 947
|
1 785
|
2 481
|
2 831
|
3 537
|
1 979
|
3 570
|
3 316
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
112
|
78
|
120
|
184
|
|
Other Current Liabilities |
338
|
594
|
539
|
631
|
741
|
507
|
307
|
524
|
951
|
863
|
|
Total Current Liabilities |
338
|
3 721
|
3 788
|
3 753
|
5 460
|
5 314
|
6 548
|
5 515
|
7 498
|
8 452
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
110
|
57
|
206
|
233
|
|
Deferred Income Tax |
0
|
26
|
37
|
45
|
106
|
196
|
143
|
132
|
124
|
190
|
|
Other Liabilities |
0
|
27
|
31
|
43
|
48
|
47
|
52
|
58
|
55
|
55
|
|
Total Liabilities |
338
N/A
|
3 774
+1 017%
|
3 857
+2%
|
3 841
0%
|
5 615
+46%
|
5 557
-1%
|
6 852
+23%
|
5 762
-16%
|
7 883
+37%
|
8 931
+13%
|
|
Equity | |||||||||||
Common Stock |
1
|
99
|
99
|
99
|
99
|
100
|
100
|
101
|
101
|
98
|
|
Retained Earnings |
0
|
558
|
1 360
|
2 086
|
3 134
|
4 252
|
5 833
|
6 788
|
8 448
|
10 519
|
|
Additional Paid In Capital |
0
|
1 214
|
1 214
|
1 253
|
1 294
|
1 358
|
1 554
|
1 710
|
1 798
|
752
|
|
Unrealized Security Profit/Loss |
0
|
0
|
3
|
5
|
9
|
13
|
13
|
16
|
22
|
308
|
|
Other Equity |
0
|
0
|
59
|
99
|
138
|
145
|
113
|
79
|
57
|
108
|
|
Total Equity |
0
N/A
|
1 871
N/A
|
2 735
+46%
|
3 541
+29%
|
4 674
+32%
|
5 867
+26%
|
7 613
+30%
|
8 694
+14%
|
10 427
+20%
|
11 784
+13%
|
|
Total Liabilities & Equity |
339
N/A
|
5 645
+1 565%
|
6 591
+17%
|
7 382
+12%
|
10 289
+39%
|
11 425
+11%
|
14 465
+27%
|
14 455
0%
|
18 310
+27%
|
20 716
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
49
|