I

ICDS Ltd
NSE:ICDSLTD

Watchlist Manager
ICDS Ltd
NSE:ICDSLTD
Watchlist
Price: 42.5 INR 0.43% Market Closed
Market Cap: 553.8m INR

Relative Value

ICDSLTD doesn't have a meaningful market cap.

The Relative Value of one ICDSLTD stock under the Base Case scenario is hidden INR. Compared to the current market price of 42.5 INR, ICDS Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICDSLTD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
10
Median 3Y
19.1
Median 5Y
23
Industry
2
vs History
29
vs Industry
10
Median 3Y
41.4
Median 5Y
30.8
Industry
18.3
vs History
37
vs Industry
3
Median 3Y
47.3
Median 5Y
5.7
Industry
11.2
vs History
48
vs Industry
4
Median 3Y
69.2
Median 5Y
47.5
Industry
14.2
vs History
46
vs Industry
26
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
90
vs Industry
13
Median 3Y
16.5
Median 5Y
18.5
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
55
vs Industry
4
Median 3Y
46.3
Median 5Y
24.2
Industry
11
vs History
50
vs Industry
2
Median 3Y
63.9
Median 5Y
27.5
Industry
13.4
vs History
37
vs Industry
4
Median 3Y
38.5
Median 5Y
4.2
Industry
11.3
vs History
37
vs Industry
3
Median 3Y
39.9
Median 5Y
4.2
Industry
12.1
vs History
53
vs Industry
23
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7

Multiples Across Competitors

ICDSLTD Competitors Multiples
ICDS Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
ICDS Ltd
NSE:ICDSLTD
553.6m INR 13.3 49.3 20.6 24.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
170.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.2B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.7B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.1B USD 25.3 137.7 164.4 174.4
US
Coupang Inc
F:788
36.3B EUR 1.3 108.4 29 47.7
US
Symbotic Inc
NASDAQ:SYM
41.9B USD 18.7 -2 475.4 -1 237.4 -561.3
US
CoreWeave Inc
NASDAQ:CRWV
37.7B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
572.1T IDR 47.7 -131.8 2 783.5 2 783.5
P/S Multiple
Revenue Growth P/S to Growth
IN
I
ICDS Ltd
NSE:ICDSLTD
Average P/S: 76.3
13.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.3
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.7
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.7
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
I
ICDS Ltd
NSE:ICDSLTD
Average P/E: 1 079.1
49.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.7
N/A N/A
US
Coupang Inc
F:788
108.4
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 475.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -131.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
I
ICDS Ltd
NSE:ICDSLTD
Average EV/EBITDA: 1 283
20.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.4
N/A N/A
US
Coupang Inc
F:788
29
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 237.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 783.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
I
ICDS Ltd
NSE:ICDSLTD
Average EV/EBIT: 1 313.5
24.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.4
N/A N/A
US
Coupang Inc
F:788
47.7
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -561.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 783.5
N/A N/A