I

ICDS Ltd
NSE:ICDSLTD

Watchlist Manager
ICDS Ltd
NSE:ICDSLTD
Watchlist
Price: 45.8 INR 0.99% Market Closed
Market Cap: ₹596.8m

EV/EBITDA

21.7
Current
53%
Cheaper
vs 3-y average of 46.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
21.7
=
Enterprise Value
₹424m
/
EBITDA
₹22.2m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
21.7
=
Enterprise Value
₹424m
/
EBITDA
₹22.2m

Valuation Scenarios

ICDS Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (46.3), the stock would be worth ₹97.62 (113% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-19%
Maximum Upside
+113%
Average Upside
23%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 21.7 ₹45.8
0%
3-Year Average 46.3 ₹97.62
+113%
5-Year Average 24 ₹50.56
+10%
Industry Average 18.9 ₹39.91
-13%
Country Average 17.7 ₹37.24
-19%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IN
ICDS Ltd
NSE:ICDSLTD
596.6m INR 21.7 25.4
US
GE Vernova LLC
NYSE:GEV
303.9B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 417.4 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
102.7B ZAR 14.4 10.6
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
68.1B USD -18 026.5 38 496.8
US
CoreWeave Inc
NASDAQ:CRWV
61.5B USD 0 0
CH
Galderma Group AG
SIX:GALD
35.8B CHF 0 0
US
Coupang Inc
F:788
33.1B EUR 32.1 175.5
US
Symbotic Inc
NASDAQ:SYM
38.1B USD -4 643.8 -3 496.4
ZA
Vukile Property Fund Ltd
JSE:VKE
30.2B ZAR 17.7 7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
I
ICDS Ltd
NSE:ICDSLTD
Average EV/EBITDA: 700.6
21.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
71%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.4
7%
2.1
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -18 026.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Coupang Inc
F:788
32.1
49%
0.7
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 643.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.7
12%
1.5
P/E Multiple
Earnings Growth PEG
IN
I
ICDS Ltd
NSE:ICDSLTD
Average P/E: 7 122.7
25.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.6
1%
10.6
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 496.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
175.5
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 496.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7
-5%
N/A

Market Distribution

In line with most companies in India
Percentile
59th
Based on 2 785 companies
59th percentile
21.7
Low
0.4 — 11.9
Typical Range
11.9 — 27.8
High
27.8 —
Distribution Statistics
India
Min 0.4
30th Percentile 11.9
Median 17.7
70th Percentile 27.8
Max 47 834.4

ICDS Ltd
Glance View

Market Cap
596.8m INR
Industry
N/A

ICDS Ltd. engages in the hire purchase, lease financing, bill discounting and providing loans to industrial units. The company is headquartered in Manipal, Karnataka. The firm is involved in hire purchase, lease financing, bill discounting and loans to industrial units. The firm operates through approximately seven branches/offices across India.

ICDSLTD Intrinsic Value
21.12 INR
Overvaluation 54%
Intrinsic Value
Price ₹45.8
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett