I

ICDS Ltd
NSE:ICDSLTD

Watchlist Manager
ICDS Ltd
NSE:ICDSLTD
Watchlist
Price: 46.52 INR -3.49% Market Closed
Market Cap: ₹606.2m

P/FCFE

49.8
Current
28%
Cheaper
vs 3-y average of 69.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
49.8
=
Market Cap
₹538m
/
Free Cash Flow to Equity
₹12.2m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
49.8
=
Market Cap
₹538m
/
Free Cash Flow to Equity
₹12.2m

Valuation Scenarios

ICDS Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (69.2), the stock would be worth ₹64.58 (39% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-10%
Maximum Upside
+39%
Average Upside
10%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 49.8 ₹46.52
0%
3-Year Average 69.2 ₹64.58
+39%
5-Year Average 56 ₹52.27
+12%
Industry Average 44.8 ₹41.82
-10%
Country Average 49.7 ₹46.44
0%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IN
ICDS Ltd
NSE:ICDSLTD
606m INR 49.8 25.8
US
GE Vernova LLC
NYSE:GEV
285.6B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -38 725.3 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
100.2B ZAR 15.5 10.4
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.9B USD -88 198.6 38 368.9
US
CoreWeave Inc
NASDAQ:CRWV
59.7B USD 0 0
CH
Galderma Group AG
SIX:GALD
38.4B CHF 0 0
US
Coupang Inc
F:788
31.4B EUR 69.7 173.5
US
Symbotic Inc
NASDAQ:SYM
35.5B USD 45.4 -3 256.9
ZA
Vukile Property Fund Ltd
JSE:VKE
29.7B ZAR 4.9 6.9
P/E Multiple
Earnings Growth PEG
IN
I
ICDS Ltd
NSE:ICDSLTD
Average P/E: 7 101
25.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
1%
10.4
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 368.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
173.5
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 256.9 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A

Market Distribution

In line with most companies in India
Percentile
50th
Based on 1 683 companies
50th percentile
49.8
Low
0.6 — 27.4
Typical Range
27.4 — 92
High
92 —
Distribution Statistics
India
Min 0.6
30th Percentile 27.4
Median 49.7
70th Percentile 92
Max 57 010.1

ICDS Ltd
Glance View

Market Cap
606.2m INR
Industry
N/A

ICDS Ltd. engages in the hire purchase, lease financing, bill discounting and providing loans to industrial units. The company is headquartered in Manipal, Karnataka. The firm is involved in hire purchase, lease financing, bill discounting and loans to industrial units. The firm operates through approximately seven branches/offices across India.

ICDSLTD Intrinsic Value
21.12 INR
Overvaluation 55%
Intrinsic Value
Price ₹46.52
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett