First Time Loading...

ICICI Prudential Life Insurance Company Ltd
NSE:ICICIPRULI

Watchlist Manager
ICICI Prudential Life Insurance Company Ltd Logo
ICICI Prudential Life Insurance Company Ltd
NSE:ICICIPRULI
Watchlist
Price: 580.3 INR -2.83% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3T
+3%
Assets
Growth Rates:
1 Year
+17%
3 Years
+38%
5 Years
+83%
7 Years
+140%
10 Years
-
2.9T
+3%
Liabilities
Growth Rates:
1 Year
+17%
3 Years
+38%
5 Years
+85%
7 Years
+143%
10 Years
-
110B
-0.6%
Equity
Growth Rates:
1 Year
+9%
3 Years
+21%
5 Years
+56%
7 Years
+72%
10 Years
-

Balance Sheet Decomposition
ICICI Prudential Life Insurance Company Ltd

3T
Assets
2.9T
Liabilities
3T
Assets
2.9T
Liabilities
Cash & Short-Term Investments 8.4B
PP&E 7.2B
Long-Term Investments 1.3T
Other Assets 1.7T
Insurance Policy Liabilities 2.7T
Long Term Debt 12B
Other Liabilities 136.9B

Balance Sheet
ICICI Prudential Life Insurance Company Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
1 363
2 002
2 137
2 033
6 604
8 112
5 576
6 702
7 745
8 377
Cash
1 363
2 002
2 137
2 033
6 604
8 112
5 576
6 702
7 745
8 377
Insurance Receivable
1 453
1 532
1 905
2 044
2 096
2 617
4 524
7 966
6 141
0
PP&E Net
1 945
1 959
1 917
4 034
4 614
4 616
4 276
4 420
5 272
7 194
PP&E Gross
0
1 959
1 917
4 034
4 614
4 616
4 276
4 420
5 272
0
Accumulated Depreciation
0
1 781
2 131
2 346
2 437
2 823
3 260
3 338
3 737
0
Intangible Assets
207
237
221
186
143
161
298
458
691
0
Note Receivable
2 455
711
6 600
2 927
3 837
4 521
6 830
6 556
10 135
0
Long-Term Investments
247 333
277 723
337 829
411 805
483 275
546 286
743 161
881 750
1 054 718
1 266 462
Other Long-Term Assets
1 193
1
1
5
7
7
7
16
11
13
Other Assets
756 201
763 485
896 799
995 153
1 130 286
993 987
1 407 528
1 536 507
1 473 800
1 707 960
Total Assets
1 012 148
N/A
1 047 650
+4%
1 247 408
+19%
1 418 189
+14%
1 630 862
+15%
1 560 308
-4%
2 172 199
+39%
2 444 374
+13%
2 558 513
+5%
2 990 007
+17%
Liabilities
Insurance Policy Liabilities
917 523
940 362
1 122 994
1 267 731
1 453 106
1 364 779
1 924 743
2 191 105
2 303 199
2 731 066
Accounts Payable
89
71
89
65
68
85
163
55
191
0
Accrued Liabilities
5
9
8
2 125
2 763
2 498
3 786
4 443
4 945
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
12 607
11 168
9 450
13 417
16 281
12 560
13 807
17 703
26 139
0
Total Current Liabilities
12 701
11 248
9 547
15 607
19 112
15 143
17 756
22 202
31 274
0
Long-Term Debt
0
0
0
0
0
0
12 000
12 000
12 000
12 000
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Other Liabilities
29 282
42 807
50 808
66 033
88 221
108 261
126 608
127 487
111 144
136 894
Total Liabilities
959 506
N/A
994 417
+4%
1 183 348
+19%
1 349 371
+14%
1 560 439
+16%
1 488 184
-5%
2 081 106
+40%
2 352 795
+13%
2 457 618
+4%
2 879 961
+17%
Equity
Common Stock
14 317
14 323
14 353
14 355
14 358
14 359
14 360
14 373
14 386
14 406
Retained Earnings
446
2 493
12 663
16 934
19 843
26 445
36 006
40 725
48 070
92 183
Additional Paid In Capital
33 850
33 898
34 195
34 233
34 277
34 291
34 335
34 825
35 302
4
Unrealized Security Profit/Loss
4 029
2 519
2 849
3 296
1 945
2 970
6 391
1 656
3 138
3 453
Total Equity
52 643
N/A
53 233
+1%
64 060
+20%
68 818
+7%
70 423
+2%
72 125
+2%
91 093
+26%
91 580
+1%
100 895
+10%
110 046
+9%
Total Liabilities & Equity
1 012 148
N/A
1 047 650
+4%
1 247 408
+19%
1 418 189
+14%
1 630 862
+15%
1 560 308
-4%
2 172 199
+39%
2 444 374
+13%
2 558 513
+5%
2 990 007
+17%
Shares Outstanding
Common Shares Outstanding
1 432
1 432
1 435
1 435
1 436
1 436
1 436
1 437
1 439
1 441

See Also

Summary
ICICIPRULI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICICIPRULI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICICIPRULI stock valuation using valuation multiples.
Wall Street Estimates
ICICIPRULI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICICIPRULI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.