Indo Count Industries Ltd
NSE:ICIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12), the stock would be worth ₹223.09 (19% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.8 | ₹274.44 |
0%
|
| 3-Year Average | 12 | ₹223.09 |
-19%
|
| 5-Year Average | 10.2 | ₹188.88 |
-31%
|
| Industry Average | 11.6 | ₹215.85 |
-21%
|
| Country Average | 17.7 | ₹328.24 |
+20%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹55B
|
/ |
Jan 2026
₹3.8B
|
= |
|
|
₹55B
|
/ |
Mar 2026
₹4.4B
|
= |
|
|
₹55B
|
/ |
Mar 2027
₹6.5B
|
= |
|
|
₹55B
|
/ |
Mar 2028
₹8.7B
|
= |
|
|
₹55B
|
/ |
Mar 2029
₹11.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Indo Count Industries Ltd
NSE:ICIL
|
54.4B INR | 14.8 | 47.2 | |
| CN |
H
|
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
|
35.4B CNY | 108.1 | 142.6 | |
| HK |
C
|
Cecep Costin New Materials Group Ltd
HKEX:2228
|
40.2B HKD | -80.4 | 272.8 | |
| CN |
S
|
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
|
28.9B CNY | 102 | 865.1 | |
| IN |
S
|
Spentex Industries Ltd
NSE:SPENTEX
|
291.1B INR | -5 606 | -72 690.1 | |
| TW |
|
Eclat Textile Co Ltd
TWSE:1476
|
94B TWD | 10.6 | 17 | |
| IN |
|
Sumeet Industries Ltd
NSE:SUMEETINDS
|
260B INR | -432.9 | 274.9 | |
| CN |
D
|
Deyun Holding Ltd
HKEX:1440
|
19.5B HKD | -812.6 | -173.2 | |
| CN |
W
|
Weiqiao Textile Co Ltd
HKEX:2698
|
17.9B HKD | -5.6 | -11.1 | |
| UK |
|
Coats Group PLC
LSE:COA
|
1.6B GBP | 9.1 | 21 | |
| CN |
|
Bros Eastern Co Ltd
SSE:601339
|
12.7B CNY | 30.4 | 23.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Indo Count Industries Ltd
Glance View
Indo Count Industries Ltd. engages in the manufacturing and export of bedding, quilts, pillows, sleeping bags; and offers preparation and spinning of cotton fibers. The company is headquartered in Mumbai, Maharashtra. The firm is involved in the manufacture of bedding, quilts, pillows, sleeping bags, and preparation and spinning of cotton fibers, including blended cotton. The firm's product offering comprises premium products including bed sheets, fashion bedding, utility bedding and institutional bedding. The firm also manufactures and exports bed sheets, bed linen and quilts. The firm's brands include Wholistic, Sleep Rx, Pure Earth, Boutique Living, Layers, Revival, Pure Collection, Haven, Simply-put and Color Sense. The company also sells products online through e-retailers. The firm has manufacturing factories located in Kolhapur, Maharashtra.
