ICRA Ltd
NSE:ICRA

Watchlist Manager
ICRA Ltd Logo
ICRA Ltd
NSE:ICRA
Watchlist
Price: 5 704.5 INR -2.5% Market Closed
Market Cap: 54.9B INR

Relative Value

The Relative Value of one ICRA stock under the Base Case scenario is 6 263.04 INR. Compared to the current market price of 5 704.5 INR, ICRA Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICRA Relative Value
Base Case
6 263.04 INR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
16
Median 3Y
11.8
Median 5Y
11.3
Industry
3.1
Forward
10.7
vs History
52
vs Industry
14
Median 3Y
35.3
Median 5Y
35.3
Industry
14.5
Forward
31.3
vs History
73
vs Industry
8
Median 3Y
47.6
Median 5Y
47.6
Industry
9.8
vs History
65
vs Industry
9
Median 3Y
55
Median 5Y
55.1
Industry
12.1
vs History
14
vs Industry
8
Median 3Y
5.5
Median 5Y
4.8
Industry
1.2
vs History
44
vs Industry
21
Median 3Y
10.9
Median 5Y
10.1
Industry
4.7
Forward
9.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
46
vs Industry
20
Median 3Y
29.4
Median 5Y
29
Industry
13.6
Forward
26.9
vs History
44
vs Industry
15
Median 3Y
31.3
Median 5Y
31
Industry
13.9
Forward
29.5
vs History
74
vs Industry
11
Median 3Y
42.5
Median 5Y
42.3
Industry
12
vs History
69
vs Industry
10
Median 3Y
46.6
Median 5Y
46
Industry
13.1
vs History
14
vs Industry
5
Median 3Y
8
Median 5Y
7.9
Industry
0.9

Multiples Across Competitors

ICRA Competitors Multiples
ICRA Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
ICRA Ltd
NSE:ICRA
54.9B INR 11.3 34.1 28.7 31.7
US
S&P Global Inc
NYSE:SPGI
155.7B USD 10.7 39.4 23.2 27.8
US
Intercontinental Exchange Inc
NYSE:ICE
102.4B USD 8.4 36.8 19.5 26.1
US
CME Group Inc
NASDAQ:CME
102.3B USD 10 28.6 12.5 13.1
US
Moody's Corp
NYSE:MCO
84.7B USD 11.7 40.2 25.5 29.3
UK
London Stock Exchange Group PLC
LSE:LSEG
60.1B GBP 6.8 87.7 15.3 35.3
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
472.1B HKD 27.2 36.2 21.3 24.4
DE
Deutsche Boerse AG
XETRA:DB1
53.1B EUR 7.4 26.9 17 19.8
US
Coinbase Global Inc
NASDAQ:COIN
50.6B USD 7.7 19.6 19.6 20.7
US
Nasdaq Inc
NASDAQ:NDAQ
45.5B USD 5.8 35.6 19.9 25.7
CN
East Money Information Co Ltd
SZSE:300059
328.8B CNY 26 31.7 27.2 27.2