IDFC Ltd
NSE:IDFC

Watchlist Manager
IDFC Ltd Logo
IDFC Ltd
NSE:IDFC
Watchlist
Price: 107.97 INR -1.83%
Market Cap: 172.7B INR

Relative Value

The Relative Value of one IDFC stock under the Base Case scenario is hidden INR. Compared to the current market price of 107.97 INR, IDFC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDFC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDFC Competitors Multiples
IDFC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
IDFC Ltd
NSE:IDFC
172.8B INR 1 085.8 19.9 -3 166.1 -3 142.7
US
Blackstone Inc
NYSE:BX
189B USD 14.3 69.8 30.1 30.3
US
BlackRock Inc
NYSE:BLK
176.8B USD 7.3 31.8 22 24.9
US
KKR & Co Inc
NYSE:KKR
110B USD 6.1 48.7 351.5 351.5
CA
Brookfield Corp
NYSE:BN
104.6B USD 1.4 125.9 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
934.8m ZAR 0.1 0.3 -2.6 -2.8
CA
Brookfield Asset Management Inc
NYSE:BAM
83.2B USD 23.7 41.6 44.6 45.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
114.8B CAD 23.7 41.6 32.2 32.8
US
Bank of New York Mellon Corp
NYSE:BK
82.7B USD 4.1 15.6 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.4B EUR 23.2 40.8 51.4 52.3
LU
Reinet Investments SCA
JSE:RNI
797.3m ZAR 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
IDFC Ltd
NSE:IDFC
Average EV/EBITDA: 77.6
Negative Multiple: -3 166.1
N/A N/A
US
Blackstone Inc
NYSE:BX
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
22
19%
1.2
US
KKR & Co Inc
NYSE:KKR
351.5
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -2.6 N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.6
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.2
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.4
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
IDFC Ltd
NSE:IDFC
Average EV/EBIT: 79.2
Negative Multiple: -3 142.7
N/A N/A
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.9
22%
1.1
US
KKR & Co Inc
NYSE:KKR
351.5
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -2.8 N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.3
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.8
237%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52.3
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A