First Time Loading...

IDFC Ltd
NSE:IDFC

Watchlist Manager
IDFC Ltd Logo
IDFC Ltd
NSE:IDFC
Watchlist
Price: 114 INR -0.22%
Updated: May 14, 2024

Intrinsic Value

IDFC's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

IDFC Ltd. is provider of financial, advisory and management services in the infrastructure space. [ Read More ]

The intrinsic value of one IDFC stock under the Base Case scenario is 1.95 INR. Compared to the current market price of 114 INR, IDFC Ltd is Overvalued by 98%.

Key Points:
IDFC Intrinsic Value
Base Case
1.95 INR
Overvaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IDFC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IDFC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
IDFC Ltd

Provide an overview of the primary business activities
of IDFC Ltd.

What unique competitive advantages
does IDFC Ltd hold over its rivals?

What risks and challenges
does IDFC Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IDFC Ltd.

Provide P/S
for IDFC Ltd.

Provide P/E
for IDFC Ltd.

Provide P/OCF
for IDFC Ltd.

Provide P/FCFE
for IDFC Ltd.

Provide P/B
for IDFC Ltd.

Provide EV/S
for IDFC Ltd.

Provide EV/GP
for IDFC Ltd.

Provide EV/EBITDA
for IDFC Ltd.

Provide EV/EBIT
for IDFC Ltd.

Provide EV/OCF
for IDFC Ltd.

Provide EV/FCFF
for IDFC Ltd.

Provide EV/IC
for IDFC Ltd.

Show me price targets
for IDFC Ltd made by professional analysts.

What are the Revenue projections
for IDFC Ltd?

How accurate were the past Revenue estimates
for IDFC Ltd?

What are the Net Income projections
for IDFC Ltd?

How accurate were the past Net Income estimates
for IDFC Ltd?

What are the EPS projections
for IDFC Ltd?

How accurate were the past EPS estimates
for IDFC Ltd?

What are the EBIT projections
for IDFC Ltd?

How accurate were the past EBIT estimates
for IDFC Ltd?

Compare the revenue forecasts
for IDFC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IDFC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IDFC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of IDFC Ltd compared to its peers.

Compare the P/E ratios
of IDFC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing IDFC Ltd with its peers.

Analyze the financial leverage
of IDFC Ltd compared to its main competitors.

Show all profitability ratios
for IDFC Ltd.

Provide ROE
for IDFC Ltd.

Provide ROA
for IDFC Ltd.

Provide ROIC
for IDFC Ltd.

Provide ROCE
for IDFC Ltd.

Provide Gross Margin
for IDFC Ltd.

Provide Operating Margin
for IDFC Ltd.

Provide Net Margin
for IDFC Ltd.

Provide FCF Margin
for IDFC Ltd.

Show all solvency ratios
for IDFC Ltd.

Provide D/E Ratio
for IDFC Ltd.

Provide D/A Ratio
for IDFC Ltd.

Provide Interest Coverage Ratio
for IDFC Ltd.

Provide Altman Z-Score Ratio
for IDFC Ltd.

Provide Quick Ratio
for IDFC Ltd.

Provide Current Ratio
for IDFC Ltd.

Provide Cash Ratio
for IDFC Ltd.

What is the historical Revenue growth
over the last 5 years for IDFC Ltd?

What is the historical Net Income growth
over the last 5 years for IDFC Ltd?

What is the current Free Cash Flow
of IDFC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for IDFC Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IDFC Ltd

Current Assets 4.4B
Cash & Short-Term Investments 2.2B
Receivables 2.2B
Non-Current Assets 117.4B
Long-Term Investments 117.3B
PP&E 600k
Other Non-Current Assets 46.6m
Current Liabilities 38.8m
Other Current Liabilities 38.8m
Non-Current Liabilities 476.9m
Other Non-Current Liabilities 476.9m
Efficiency

Earnings Waterfall
IDFC Ltd

Revenue
642.5m INR
Cost of Revenue
-598.7m INR
Gross Profit
43.8m INR
Operating Expenses
-145.5m INR
Operating Income
-101.7m INR
Other Expenses
41B INR
Net Income
40.9B INR

Free Cash Flow Analysis
IDFC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IDFC Profitability Score
Profitability Due Diligence

IDFC Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

IDFC Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

IDFC Solvency Score
Solvency Due Diligence

IDFC Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

IDFC Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDFC Price Targets Summary
IDFC Ltd

Wall Street analysts forecast IDFC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDFC is 69 INR .

Lowest
Price Target
Not Available
Average
Price Target
69 INR
39% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IDFC Price
IDFC Ltd

1M 1M
-7%
6M 6M
-5%
1Y 1Y
+24%
3Y 3Y
+143%
5Y 5Y
+293%
10Y 10Y
+25%
Annual Price Range
114
52w Low
90.55
52w High
130.7
Price Metrics
Average Annual Return 29.19%
Standard Deviation of Annual Returns 30.17%
Max Drawdown -66%
Shares Statistics
Market Capitalization 182.4B INR
Shares Outstanding 1 599 980 000
Percentage of Shares Shorted
N/A

IDFC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

IDFC Ltd Logo
IDFC Ltd

Country

India

Industry

Financial Services

Market Cap

182.4B INR

Dividend Yield

0%

Description

IDFC Ltd. is provider of financial, advisory and management services in the infrastructure space. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2005-08-12. The firm is primarily engaged in investment activity. The Company’s segments include Financing and Asset Management. The Financing segment is engaged in investing. The Asset Management segment includes portfolio management, mutual fund and other alternative funds. The company is involved in holding investment in IDFC Financial Holding Company Limited, which in turn, holds investments in IDFC Bank Limited (IDFC Bank), IDFC Alternatives Limited, IDFC Asset Management Company Limited and IDFC Infra Debt Fund Limited. The Company’s businesses include IDFC Bank, IDFC Securities, IDFC Mutual Fund, and IDFC Foundation. Its IDFC Bank offers savings account, senior citizen saving account, first deposit account, and corporate salary account. The company also provides loans. Its IDFC Securities provides a full suite of investment banking services to a diverse group of Indian and multinational corporations, banks and financial institutions.

Contact

MAHARASHTRA
Mumbai
906/907, 9th Floor, Embassy Centre,, Jamnalal Bajaj Road,
+912222821549
http://www.idfc.com/

IPO

2005-08-12

Employees

336

Officers

MD & Director
Mr. Mahendra N. Shah
CFO & Whole Time Director
Mr. Bipin Gemani
Chief Operating Officer
Mr. Avtar Singh Monga
Senior Director of Strategy, Corporate Planning and Investor Relations
Mr. Bimal Giri
Group Head of Legal & Compliance and General Counsel
Dr. Rajeev Uberoi Ph.D.
Company Secretary & Compliance Officer
Ms. Shivangi Maheshkumar Mistry
Show More
Group Head of Human Resources & Corporate Services and Co-Chief Executive Officer of IDFC Foundation
Mr. Animesh Kumar
Head of Fixed Income
Mr. Suyash Choudhary
Show Less

See Also

Discover More
What is the Intrinsic Value of one IDFC stock?

The intrinsic value of one IDFC stock under the Base Case scenario is 1.95 INR.

Is IDFC stock undervalued or overvalued?

Compared to the current market price of 114 INR, IDFC Ltd is Overvalued by 98%.