Infosys Ltd
NSE:INFY

Watchlist Manager
Infosys Ltd Logo
Infosys Ltd
NSE:INFY
Watchlist
Price: 1 419.5 INR 0.52% Market Closed
Market Cap: 5.9T INR
Have any thoughts about
Infosys Ltd?
Write Note

Relative Value

The Relative Value of one INFY stock under the Base Case scenario is 1 786.79 INR. Compared to the current market price of 1 419.5 INR, Infosys Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INFY Relative Value
Base Case
1 786.79 INR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
29
Median 3Y
4.4
Median 5Y
4.6
Industry
2.2
Forward
3.6
vs History
90
vs Industry
25
Median 3Y
26.6
Median 5Y
27.3
Industry
21.6
Forward
21.8
vs History
90
vs Industry
30
Median 3Y
25.9
Median 5Y
24.8
Industry
16.3
vs History
92
vs Industry
27
Median 3Y
31
Median 5Y
29.6
Industry
20.5
vs History
80
vs Industry
15
Median 3Y
8.1
Median 5Y
7.9
Industry
2.7
vs History
88
vs Industry
29
Median 3Y
4.4
Median 5Y
4.5
Industry
2.2
Forward
3.4
vs History
87
vs Industry
17
Median 3Y
14.3
Median 5Y
14.4
Industry
4.5
vs History
87
vs Industry
25
Median 3Y
18
Median 5Y
18.2
Industry
12.1
Forward
14
vs History
87
vs Industry
25
Median 3Y
20.4
Median 5Y
20.7
Industry
15.5
Forward
15.9
vs History
90
vs Industry
29
Median 3Y
25.2
Median 5Y
24.1
Industry
14.7
vs History
95
vs Industry
27
Median 3Y
27.5
Median 5Y
27
Industry
17.6
vs History
74
vs Industry
17
Median 3Y
6.3
Median 5Y
6.4
Industry
2.3

Multiples Across Competitors

INFY Competitors Multiples
Infosys Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Infosys Ltd
NSE:INFY
5.9T INR 3.7 21.3 14.7 16.8
US
International Business Machines Corp
NYSE:IBM
220.8B USD 3.5 36.7 17.8 26.3
IE
Accenture PLC
NYSE:ACN
177B USD 2.6 23 13.8 16.7
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9T INR 4.7 24.6 16.9 18.4
IN
HCL Technologies Ltd
NSE:HCLTECH
3.9T INR 3.4 22.9 14.5 17.4
JP
Fujitsu Ltd
TSE:6702
5.3T JPY 1.4 16.6 12.2 21.3
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
34.4B USD 1.7 15.3 9.3 10.9
US
Gartner Inc
NYSE:IT
31.1B USD 5 24.8 23.1 27.1
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 23.1 10.3 17.3
IN
Wipro Ltd
NSE:WIPRO
2.5T INR 2.8 20 11.6 14
JP
NTT Data Corp
TSE:9613
3.7T JPY 0.8 25.1 6.5 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Infosys Ltd
NSE:INFY
Average EV/EBITDA: 13.7
14.7
10%
1.5
US
International Business Machines Corp
NYSE:IBM
17.8
11%
1.6
IE
Accenture PLC
NYSE:ACN
13.8
8%
1.7
IN
Tata Consultancy Services Ltd
NSE:TCS
16.9
9%
1.9
IN
HCL Technologies Ltd
NSE:HCLTECH
14.5
9%
1.6
JP
Fujitsu Ltd
TSE:6702
12.2
8%
1.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.3
8%
1.2
US
Gartner Inc
NYSE:IT
23.1
13%
1.8
JP
NEC Corp
TSE:6701
10.3
10%
1
IN
Wipro Ltd
NSE:WIPRO
11.6
7%
1.7
JP
NTT Data Corp
TSE:9613
6.5
10%
0.7