Kapston Services Ltd
NSE:KAPSTON

Watchlist Manager
Kapston Services Ltd Logo
Kapston Services Ltd
NSE:KAPSTON
Watchlist
Price: 338.15 INR 2.02% Market Closed
Market Cap: ₹10.3B

EV/EBITDA

25
Current
153%
More Expensive
vs 3-y average of 9.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
25
=
Enterprise Value
₹5.5B
/
EBITDA
₹396.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
25
=
Enterprise Value
₹5.5B
/
EBITDA
₹396.5m

Valuation Scenarios

Kapston Services Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.9), the stock would be worth ₹133.5 (61% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-70%
Maximum Upside
No Upside Scenarios
Average Downside
54%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 25 ₹338.15
0%
3-Year Average 9.9 ₹133.5
-61%
5-Year Average 7.5 ₹101.01
-70%
Industry Average 10.7 ₹145.27
-57%
Country Average 17.7 ₹238.76
-29%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IN
Kapston Services Ltd
NSE:KAPSTON
10.3B INR 25 24.5
JP
Secom Co Ltd
TSE:9735
2.6T JPY 9 24.7
UK
Verisure PLC
STO:VSURE
12B EUR 12.3 -46.7
SE
Securitas AB
STO:SECU B
94.9B SEK 8 18.5
US
Brinks Co
NYSE:BCO
4.5B USD 7.8 22.7
JP
Sohgo Security Services Co Ltd
TSE:2331
589B JPY 6.3 17.7
SE
Loomis AB
STO:LOOMIS
28.9B SEK 4.7 18.4
US
Geo Group Inc
NYSE:GEO
2.6B USD 9.7 10.1
KR
S1 Corp
KRX:012750
3T KRW 5.1 16.6
US
CoreCivic Inc
NYSE:CXW
2.1B USD 9 17.6
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD -862.7 -148.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kapston Services Ltd
NSE:KAPSTON
Average EV/EBITDA: 9.7
25
N/A N/A
JP
Secom Co Ltd
TSE:9735
9
4%
2.2
UK
Verisure PLC
STO:VSURE
12.3
20%
0.6
SE
Securitas AB
STO:SECU B
8
3%
2.7
US
Brinks Co
NYSE:BCO
7.8
12%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
6.3
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.7
4%
1.2
US
Geo Group Inc
NYSE:GEO
9.7
N/A N/A
KR
S1 Corp
KRX:012750
5.1
-5%
N/A
US
CoreCivic Inc
NYSE:CXW
9
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
P/E Multiple
Earnings Growth PEG
IN
Kapston Services Ltd
NSE:KAPSTON
Average P/E: 19
24.5
N/A N/A
JP
Secom Co Ltd
TSE:9735
24.7
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -46.7 N/A N/A
SE
Securitas AB
STO:SECU B
18.5
17%
1.1
US
Brinks Co
NYSE:BCO
22.7
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
17.7
15%
1.2
SE
Loomis AB
STO:LOOMIS
18.4
23%
0.8
US
Geo Group Inc
NYSE:GEO
10.1
N/A N/A
KR
S1 Corp
KRX:012750
16.6
12%
1.4
US
CoreCivic Inc
NYSE:CXW
17.6
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A

Market Distribution

In line with most companies in India
Percentile
66th
Based on 2 785 companies
66th percentile
25
Low
0.4 — 11.9
Typical Range
11.9 — 27.8
High
27.8 —
Distribution Statistics
India
Min 0.4
30th Percentile 11.9
Median 17.7
70th Percentile 27.8
Max 47 834.4

Kapston Services Ltd
Glance View

Kapston Services Ltd. engages in the provision of integrated facility management services. The company is headquartered in Hyderabad, Telangana. The company went IPO on 2018-04-04. The company provides facilities management services, which includes security, staffing services, mechanical and electrical services (M&E), pest control, facade cleaning, office support and kennel services. The firm provides pantry services, which include food and beverage services to corporate offices. The company offers pest control services to various industries, which include agriculture, food and beverages, hotels, healthcare, apparel, and entertainment. The company serves various segments, which includes information technology (IT)/ information technology enabled services (ITES), schools, hotels, hospitals, shopping malls, manufacturing companies, financial services establishments, infrastructure projects and residential complexes.

KAPSTON Intrinsic Value
171.38 INR
Overvaluation 49%
Intrinsic Value
Price ₹338.15
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett