Kavveri Defence & Wireless Technologies Ltd banner

Kavveri Defence & Wireless Technologies Ltd
NSE:KAVDEFENCE

Watchlist Manager
Kavveri Defence & Wireless Technologies Ltd Logo
Kavveri Defence & Wireless Technologies Ltd
NSE:KAVDEFENCE
Watchlist
Price: 63.66 INR -3.92% Market Closed
Market Cap: ₹2.2B

Relative Value

The Relative Value of one KAVDEFENCE stock under the Base Case scenario is 48.23 INR. Compared to the current market price of 63.66 INR, Kavveri Defence & Wireless Technologies Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAVDEFENCE Relative Value
Base Case
48.23 INR
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KAVDEFENCE Competitors Multiples
Kavveri Defence & Wireless Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kavveri Defence & Wireless Technologies Ltd
NSE:KAVDEFENCE
2.2B INR 10.3 29.4 45.4 48.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
333B USD 5.8 32.3 21.7 26.1
US
Arista Networks Inc
NYSE:ANET
172.1B USD 20.4 51.3 43.9 44.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
613.4B CNY 19.3 71.4 60.3 60.3
US
Motorola Solutions Inc
NYSE:MSI
69.9B USD 6.2 33 24.5 27.7
FI
Nokia Oyj
OMXH:NOKIA
32.7B EUR 1.7 51.4 14.9 33.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
335.2B SEK 1.4 11.7 7.3 9.3
US
Lumentum Holdings Inc
NASDAQ:LITE
39.3B USD 18.2 152.5 140.4 1 216.3
US
Ciena Corp
NYSE:CIEN
37.2B USD 7.8 299.7 82.4 119.6
US
Ubiquiti Inc
NYSE:UI
37.6B USD 13.7 47.8 39.6 40.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kavveri Defence & Wireless Technologies Ltd
NSE:KAVDEFENCE
Average EV/EBIT: 162.7
48.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
26.1
23%
1.1
US
Arista Networks Inc
NYSE:ANET
44.7
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.3
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
27.7
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
33.7
54%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
-7%
N/A
US
Lumentum Holdings Inc
NASDAQ:LITE
1 216.3
N/A N/A
US
Ciena Corp
NYSE:CIEN
119.6
69%
1.7
US
Ubiquiti Inc
NYSE:UI
40.5
7%
5.8