K

Kavveri Telecom Products Ltd
NSE:KAVVERITEL

Watchlist Manager
Kavveri Telecom Products Ltd
NSE:KAVVERITEL
Watchlist
Price: 46.31 INR 4.99% Market Closed
Market Cap: 931.8m INR

Relative Value

KAVVERITEL doesn't have a meaningful market cap.

The Relative Value of one KAVVERITEL stock under the Base Case scenario is 12.43 INR. Compared to the current market price of 46.31 INR, Kavveri Telecom Products Ltd is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAVVERITEL Relative Value
Base Case
12.43 INR
Overvaluation 73%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
9
Median 3Y
9.6
Median 5Y
3.8
Industry
1.9
vs History
4
vs Industry
22
Median 3Y
-1.1
Median 5Y
-0.6
Industry
24.3
vs History
vs Industry
50
Median 3Y
-2.7
Median 5Y
-2.7
Industry
13.7
vs History
vs Industry
34
Median 3Y
-0.5
Median 5Y
-0.8
Industry
18.8
vs History
17
vs Industry
56
Median 3Y
1.3
Median 5Y
0.6
Industry
2.1
vs History
84
vs Industry
8
Median 3Y
19.4
Median 5Y
34.9
Industry
1.9
vs History
87
vs Industry
17
Median 3Y
49.2
Median 5Y
74.6
Industry
6.4
vs History
4
vs Industry
14
Median 3Y
-25.2
Median 5Y
-63.1
Industry
14
vs History
4
vs Industry
15
Median 3Y
-21.3
Median 5Y
-50.1
Industry
18.7
vs History
vs Industry
33
Median 3Y
-2.5
Median 5Y
-5.9
Industry
13.2
vs History
vs Industry
27
Median 3Y
-2.5
Median 5Y
-5.9
Industry
14.8
vs History
6
vs Industry
50
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

KAVVERITEL Competitors Multiples
Kavveri Telecom Products Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kavveri Telecom Products Ltd
NSE:KAVVERITEL
932m INR 10.4 40.9 47.5 52.8
US
Cisco Systems Inc
NASDAQ:CSCO
245.7B USD 4.5 26.7 17.4 22.3
US
Arista Networks Inc
NYSE:ANET
122.6B USD 16.5 40.5 35.7 36.4
US
Motorola Solutions Inc
NYSE:MSI
69B USD 6.3 33.7 23.7 26.6
US
Pineapple Energy Inc
NASDAQ:PEGY
30.9B USD 479.6 -1 467.5 -7 599.2 -3 816.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
277B SEK 1.1 172 7 9.8
FI
Nokia Oyj
OMXH:NOKIA
25.1B EUR 1.3 32 8.1 13.5
US
Ubiquiti Inc
NYSE:UI
27.6B USD 11.9 50.3 37.3 38.5
CN
ZTE Corp
SZSE:000063
156.8B CNY 1.3 19.3 19.5 19.5
US
F5 Inc
NASDAQ:FFIV
16.4B USD 5.6 26.4 18.4 20.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
108.1B CNY 4.2 18.8 15.7 15.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
K
Kavveri Telecom Products Ltd
NSE:KAVVERITEL
Average EV/EBITDA: 23.1
47.5
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
17.4
15%
1.2
US
Arista Networks Inc
NYSE:ANET
35.7
22%
1.6
US
Motorola Solutions Inc
NYSE:MSI
23.7
13%
1.8
US
Pineapple Energy Inc
NASDAQ:PEGY
Negative Multiple: -7 599.2 N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
FI
Nokia Oyj
OMXH:NOKIA
8.1
10%
0.8
US
Ubiquiti Inc
NYSE:UI
37.3
14%
2.7
CN
ZTE Corp
SZSE:000063
19.5
20%
1
US
F5 Inc
NASDAQ:FFIV
18.4
19%
1
CN
Zhongji Innolight Co Ltd
SZSE:300308
15.7
30%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
K
Kavveri Telecom Products Ltd
NSE:KAVVERITEL
Average EV/EBIT: 25.6
52.8
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.3
19%
1.2
US
Arista Networks Inc
NYSE:ANET
36.4
22%
1.7
US
Motorola Solutions Inc
NYSE:MSI
26.6
13%
2
US
Pineapple Energy Inc
NASDAQ:PEGY
Negative Multiple: -3 816.7 N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.8
10%
1
FI
Nokia Oyj
OMXH:NOKIA
13.5
17%
0.8
US
Ubiquiti Inc
NYSE:UI
38.5
14%
2.7
CN
ZTE Corp
SZSE:000063
19.5
3%
6.5
US
F5 Inc
NASDAQ:FFIV
20.8
21%
1
CN
Zhongji Innolight Co Ltd
SZSE:300308
15.7
31%
0.5