K

Kaya Ltd
NSE:KAYA

Watchlist Manager
Kaya Ltd
NSE:KAYA
Watchlist
Price: 259.95 INR -1.17% Market Closed
Market Cap: ₹3.9B

EV/IC

2.6
Current
12%
Cheaper
vs 3-y average of 3

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.6
=
Enterprise Value
₹6.6B
/
Invested Capital
₹2.2B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.6
=
Enterprise Value
₹6.6B
/
Invested Capital
₹2.2B

Valuation Scenarios

Kaya Ltd is trading below its 3-year average

If EV/IC returns to its 3-Year Average (3), the stock would be worth ₹294.54 (13% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-14%
Maximum Upside
+42%
Average Upside
8%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 2.6 ₹259.95
0%
3-Year Average 3 ₹294.54
+13%
5-Year Average 2.4 ₹235.34
-9%
Industry Average 3.7 ₹369.63
+42%
Country Average 2.3 ₹224.57
-14%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
IN
Kaya Ltd
NSE:KAYA
3.9B INR 2.6 -5.2
AU
Slater & Gordon Ltd
ASX:SGH
16.3B AUD 1.8 34.6
US
Service Corporation International
NYSE:SCI
11.1B USD 0.9 20.5
US
ADT Inc
NYSE:ADT
6.2B USD 0.9 10.4
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 10.8 914.3
US
Frontdoor Inc
NASDAQ:FTDR
4.9B USD 3.6 19.1
US
H & R Block Inc
NYSE:HRB
4B USD 2.5 6.5
US
StubHub Holdings Inc
NYSE:STUB
2.6B USD 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.6B USD 4 35.7
IN
Urban Company Ltd
NSE:URBANCO
217.8B INR 37.1 -284.7
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 1.1 27.7
P/E Multiple
Earnings Growth PEG
IN
K
Kaya Ltd
NSE:KAYA
Average P/E: 133.6
Negative Multiple: -5.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
34.6
31%
1.1
US
Service Corporation International
NYSE:SCI
20.5
10%
2.1
US
ADT Inc
NYSE:ADT
10.4
14%
0.7
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
19.1
17%
1.1
US
H & R Block Inc
NYSE:HRB
6.5
16%
0.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
35.7
27%
1.3
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -284.7 N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
27.7
25%
1.1

Market Distribution

In line with most companies in India
Percentile
55th
Based on 2 828 companies
55th percentile
2.6
Low
0 — 1.3
Typical Range
1.3 — 4.2
High
4.2 —
Distribution Statistics
India
Min 0
30th Percentile 1.3
Median 2.3
70th Percentile 4.2
Max 4 185.7

Kaya Ltd
Glance View

Kaya Ltd. provides health care aesthetics, beauty and personal care products and services. The company is headquartered in Mumbai, Maharashtra and currently employs 605 full-time employees. The company went IPO on 2015-08-14. The firm offers specialty products and services, which are developed by its dermatologists. The company provides a range of skin and hair care products and services, such as remedying acne, pigmentation, dull skin concerns, overall skin health, hair concerns and other everyday skin and hair needs. The firm offers approximately 80+ products, including acne, brightening, everyday essentials, anti-ageing, derma naturals, body care, hair care and beauty facials. Its skin- and hair-based services include Oxygeneo Medifacial, Skin and Eye Threads, Profhilo Fillers, Restylane Lyft, Restylane Kysse, High-intensity focused ultrasound, and Hair threads. Its Body care portfolio includes CoolSculpting Technology, Enzymatic Resurfacing, Venus Legacy and Happy Intim intimate rejuvenation. Its skin care portfolio includes IV Boost, DNA Repair Therapy and Skin Boosters Jalupro.

KAYA Intrinsic Value
468.68 INR
Undervaluation 45%
Intrinsic Value
Price ₹259.95
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett