Kiri Industries Ltd
NSE:KIRIINDUS

Watchlist Manager
Kiri Industries Ltd Logo
Kiri Industries Ltd
NSE:KIRIINDUS
Watchlist
Price: 517.85 INR 5.2%
Market Cap: ₹31.1B

Relative Value

The Relative Value of one KIRIINDUS stock under the Base Case scenario is 298.82 INR. Compared to the current market price of 517.85 INR, Kiri Industries Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIRIINDUS Relative Value
Base Case
298.82 INR
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KIRIINDUS Competitors Multiples
Kiri Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kiri Industries Ltd
NSE:KIRIINDUS
31.1B INR 3.9 25.5 -50.1 -32.4
US
Sherwin-Williams Co
NYSE:SHW
89.4B USD 3.8 34.9 22.5 26.4
US
Ecolab Inc
NYSE:ECL
81.6B USD 5.1 41.1 23.3 31.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.9T JPY 3.9 20.3 9.7 13.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
268.7B CNY 1.5 24.2 20.9 20.9
CH
Givaudan SA
SIX:GIVN
28.3B CHF 3.8 25.9 17.6 22.2
US
PPG Industries Inc
NYSE:PPG
28.5B USD 2 28.9 12.8 15.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.6 59.8 35.8 43.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
17.9B EUR 1.4 71.6 9.9 35.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kiri Industries Ltd
NSE:KIRIINDUS
Average EV/EBITDA: 19
Negative Multiple: -50.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.5
7%
3.2
US
Ecolab Inc
NYSE:ECL
23.3
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.7
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.9
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.6
5%
3.5
US
PPG Industries Inc
NYSE:PPG
12.8
4%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
35.8
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
9.9
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kiri Industries Ltd
NSE:KIRIINDUS
Average EV/EBIT: 25.8
Negative Multiple: -32.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.4
10%
2.6
US
Ecolab Inc
NYSE:ECL
31.3
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.4
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.9
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.2
5%
4.4
US
PPG Industries Inc
NYSE:PPG
15.8
5%
3.2
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.9
11%
4
CH
Sika AG
F:SIKA
10.9
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.1
36%
1