First Time Loading...

KSB Ltd
NSE:KSB

Watchlist Manager
KSB Ltd Logo
KSB Ltd
NSE:KSB
Watchlist
Price: 4 327.3501 INR -4.51% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

22.5B
+4%
Revenue
Growth Rates:
1 Year
+23%
3 Years
+86%
5 Years
+106%
7 Years
-
10 Years
-
2.4B
+1%
Operating Income
Growth Rates:
1 Year
+21%
3 Years
+92%
5 Years
+175%
7 Years
-
10 Years
-
2.1B
-0.5%
Net Income
Growth Rates:
1 Year
+14%
3 Years
+122%
5 Years
+191%
7 Years
-
10 Years
-

Earnings Waterfall
KSB Ltd

Revenue
22.5B INR
Cost of Revenue
-12.8B INR
Gross Profit
9.7B INR
Operating Expenses
-7.3B INR
Operating Income
2.4B INR
Other Expenses
-352m INR
Net Income
2.1B INR

Income Statement
KSB Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
10 931
N/A
11 699
+7%
12 181
+4%
13 035
+7%
12 939
-1%
12 616
-2%
11 787
-7%
11 752
0%
12 081
+3%
13 327
+10%
14 168
+6%
14 226
+0%
14 973
+5%
15 334
+2%
16 788
+9%
17 420
+4%
18 220
+5%
18 939
+4%
20 368
+8%
21 692
+7%
22 472
+4%
Gross Profit
Cost of Revenue
(6 820)
(6 227)
(6 548)
(7 181)
(8 346)
(6 739)
(6 384)
(6 244)
(7 272)
(6 788)
(7 104)
(7 131)
(9 396)
(8 297)
(9 240)
(9 598)
(11 777)
(10 327)
(11 144)
(11 987)
(12 775)
Gross Profit
4 110
N/A
5 472
+33%
5 633
+3%
5 854
+4%
4 593
-22%
5 877
+28%
5 403
-8%
5 508
+2%
4 809
-13%
6 539
+36%
7 064
+8%
7 095
+0%
5 577
-21%
7 037
+26%
7 548
+7%
7 822
+4%
6 442
-18%
8 612
+34%
9 224
+7%
9 705
+5%
9 697
0%
Operating Income
Operating Expenses
(3 224)
(4 470)
(4 601)
(4 776)
(3 483)
(4 952)
(4 659)
(4 527)
(3 541)
(4 848)
(5 125)
(5 254)
(3 908)
(5 447)
(5 743)
(6 001)
(4 426)
(6 585)
(6 965)
(7 290)
(7 258)
Selling, General & Administrative
(2 496)
(1 599)
(1 666)
(1 711)
(2 646)
(1 830)
(1 825)
(1 863)
(2 605)
(1 907)
(1 960)
(2 017)
(3 021)
(2 196)
(2 299)
(2 362)
(3 456)
(2 538)
(2 600)
(2 683)
(2 697)
Depreciation & Amortization
(397)
(402)
(407)
(414)
(417)
(454)
(450)
(448)
(418)
(427)
(436)
(442)
(435)
(432)
(435)
(443)
(453)
(465)
(474)
(480)
(497)
Other Operating Expenses
(331)
(2 470)
(2 529)
(2 652)
(420)
(2 668)
(2 384)
(2 216)
(517)
(2 514)
(2 729)
(2 795)
(453)
(2 819)
(3 009)
(3 196)
(517)
(3 582)
(3 891)
(4 127)
(4 064)
Operating Income
887
N/A
1 002
+13%
1 032
+3%
1 078
+4%
1 110
+3%
925
-17%
744
-20%
981
+32%
1 269
+29%
1 691
+33%
1 939
+15%
1 841
-5%
1 669
-9%
1 589
-5%
1 804
+14%
1 820
+1%
2 017
+11%
2 027
+0%
2 259
+11%
2 415
+7%
2 439
+1%
Pre-Tax Income
Interest Income Expense
91
(0)
(9)
2
184
(1)
1
1
269
31
36
30
303
14
18
21
359
11
23
26
41
Non-Reccuring Items
0
0
0
0
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
5
0
127
127
128
127
0
0
(8)
0
0
0
(4)
0
0
0
0
0
0
0
0
Total Other Income
110
157
185
215
23
308
320
321
41
234
249
282
42
360
410
417
77
420
367
346
323
Pre-Tax Income
1 093
N/A
1 159
+6%
1 335
+15%
1 422
+7%
1 405
-1%
1 360
-3%
1 066
-22%
1 304
+22%
1 570
+20%
1 957
+25%
2 225
+14%
2 154
-3%
2 010
-7%
1 963
-2%
2 232
+14%
2 258
+1%
2 453
+9%
2 458
+0%
2 649
+8%
2 787
+5%
2 803
+1%
Net Income
Tax Provision
(377)
(402)
(474)
(474)
(398)
(410)
(292)
(360)
(632)
(689)
(767)
(734)
(516)
(504)
(571)
(596)
(625)
(625)
(662)
(689)
(716)
Income from Continuing Operations
716
757
861
948
1 007
950
774
944
938
1 268
1 458
1 420
1 494
1 459
1 661
1 662
1 827
1 832
1 986
2 097
2 087
Net Income (Common)
716
N/A
757
+6%
861
+14%
948
+10%
1 007
+6%
950
-6%
774
-19%
944
+22%
938
-1%
1 268
+35%
1 458
+15%
1 420
-3%
1 494
+5%
1 459
-2%
1 661
+14%
1 662
+0%
1 827
+10%
1 832
+0%
1 986
+8%
2 097
+6%
2 087
0%
EPS (Diluted)
20.45
N/A
21.76
+6%
24.74
+14%
27.24
+10%
28.77
+6%
27.22
-5%
22.31
-18%
27.12
+22%
26.8
-1%
36.42
+36%
41.88
+15%
40.79
-3%
42.68
+5%
41.92
-2%
47.72
+14%
47.75
+0%
52.2
+9%
52.64
+1%
57.06
+8%
60.15
+5%
59.97
0%

See Also

Summary
KSB intrinsic value, competitors valuation, and company profile.
DCF Valuation
KSB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KSB stock valuation using valuation multiples.
Wall Street Estimates
KSB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KSB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.