Liberty Shoes Ltd
NSE:LIBERTSHOE
Balance Sheet
Balance Sheet Decomposition
Liberty Shoes Ltd
Current Assets | 3B |
Cash & Short-Term Investments | 44.8m |
Receivables | 1.1B |
Other Current Assets | 1.9B |
Non-Current Assets | 1.6B |
Long-Term Investments | 75.9m |
PP&E | 1.5B |
Intangibles | 4m |
Other Non-Current Assets | 1.2m |
Current Liabilities | 1.7B |
Accounts Payable | 673.9m |
Accrued Liabilities | 12m |
Other Current Liabilities | 979.3m |
Non-Current Liabilities | 902.1m |
Long-Term Debt | 699m |
Other Non-Current Liabilities | 203.1m |
Balance Sheet
Liberty Shoes Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
32
|
27
|
52
|
49
|
53
|
30
|
16
|
21
|
13
|
16
|
|
Cash |
32
|
27
|
52
|
49
|
53
|
30
|
16
|
21
|
13
|
16
|
|
Short-Term Investments |
40
|
37
|
23
|
29
|
34
|
48
|
53
|
60
|
1
|
0
|
|
Total Receivables |
1 334
|
1 364
|
1 193
|
1 377
|
1 255
|
1 332
|
2 427
|
1 391
|
976
|
1 024
|
|
Accounts Receivables |
1 157
|
1 148
|
955
|
1 202
|
1 012
|
1 040
|
2 027
|
1 086
|
961
|
875
|
|
Other Receivables |
177
|
216
|
238
|
175
|
243
|
292
|
400
|
305
|
15
|
150
|
|
Inventory |
1 124
|
1 432
|
1 411
|
1 642
|
1 694
|
1 744
|
1 991
|
2 035
|
1 680
|
1 943
|
|
Other Current Assets |
7
|
14
|
18
|
18
|
24
|
18
|
28
|
23
|
211
|
46
|
|
Total Current Assets |
2 536
|
2 873
|
2 698
|
3 114
|
3 059
|
3 171
|
4 514
|
3 530
|
2 880
|
3 030
|
|
PP&E Net |
985
|
967
|
986
|
925
|
898
|
878
|
862
|
796
|
759
|
1 599
|
|
PP&E Gross |
985
|
967
|
986
|
925
|
898
|
878
|
862
|
796
|
759
|
1 599
|
|
Accumulated Depreciation |
927
|
1 098
|
1 200
|
1 310
|
1 413
|
1 493
|
1 572
|
1 680
|
1 735
|
1 766
|
|
Intangible Assets |
9
|
10
|
8
|
15
|
10
|
8
|
929
|
741
|
604
|
4
|
|
Note Receivable |
160
|
206
|
215
|
183
|
157
|
127
|
103
|
96
|
0
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
71
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
72
|
|
Total Assets |
3 690
N/A
|
4 056
+10%
|
3 906
-4%
|
4 249
+9%
|
4 136
-3%
|
4 196
+1%
|
6 420
+53%
|
5 174
-19%
|
4 318
-17%
|
4 707
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
822
|
908
|
738
|
937
|
1 020
|
958
|
2 015
|
1 253
|
794
|
756
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
Short-Term Debt |
979
|
1 212
|
1 217
|
1 273
|
1 059
|
1 029
|
1 208
|
822
|
554
|
758
|
|
Current Portion of Long-Term Debt |
67
|
63
|
55
|
65
|
46
|
19
|
12
|
13
|
0
|
38
|
|
Other Current Liabilities |
221
|
222
|
183
|
196
|
143
|
184
|
163
|
147
|
179
|
158
|
|
Total Current Liabilities |
2 089
|
2 405
|
2 193
|
2 472
|
2 268
|
2 190
|
3 397
|
2 234
|
1 526
|
1 719
|
|
Long-Term Debt |
121
|
114
|
78
|
88
|
57
|
40
|
22
|
138
|
697
|
805
|
|
Deferred Income Tax |
46
|
21
|
15
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
52
|
60
|
62
|
66
|
129
|
215
|
1 139
|
938
|
205
|
201
|
|
Total Liabilities |
2 308
N/A
|
2 600
+13%
|
2 347
-10%
|
2 632
+12%
|
2 453
-7%
|
2 444
0%
|
4 558
+86%
|
3 310
-27%
|
2 428
-27%
|
2 725
+12%
|
|
Equity | |||||||||||
Common Stock |
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
|
Retained Earnings |
1 088
|
1 160
|
1 260
|
1 334
|
1 400
|
1 468
|
1 578
|
1 581
|
1 607
|
1 699
|
|
Additional Paid In Capital |
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
|
Other Equity |
11
|
13
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 382
N/A
|
1 456
+5%
|
1 559
+7%
|
1 617
+4%
|
1 683
+4%
|
1 751
+4%
|
1 861
+6%
|
1 864
+0%
|
1 890
+1%
|
1 982
+5%
|
|
Total Liabilities & Equity |
3 690
N/A
|
4 056
+10%
|
3 906
-4%
|
4 249
+9%
|
4 136
-3%
|
4 196
+1%
|
6 420
+53%
|
5 174
-19%
|
4 318
-17%
|
4 707
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|