United Spirits Ltd
NSE:MCDOWELL-N
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (50.2), the stock would be worth ₹1 405.92 (2% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 49.4 | ₹1 382.3 |
0%
|
| 3-Year Average | 50.2 | ₹1 405.92 |
+2%
|
| 5-Year Average | 47.8 | ₹1 338.17 |
-3%
|
| Industry Average | 26 | ₹727.49 |
-47%
|
| Country Average | 17.7 | ₹494.54 |
-64%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
United Spirits Ltd
NSE:MCDOWELL-N
|
1T INR | 49.4 | 71.4 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.9 | 21.5 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
392.7B CNY | 7.1 | 14 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.9B GBP | 8.3 | 13.6 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27.6B USD | 11.1 | 16.4 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
173.7B CNY | 9.9 | 14.2 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
149.9B CNY | 7.3 | 11.9 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.6B EUR | 8.8 | 11.7 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13B USD | 11.8 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.4B CNY | 17.4 | 36.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
United Spirits Ltd
Glance View
United Spirits Ltd., a dominant force in the Indian alcoholic beverage market, weaves its tale from its storied past to its ambitions in the evolving landscape. It is an integral part of the British multinational, Diageo plc, known for its extensive portfolio of spirits and its deft ability to navigate the complex markets of India and beyond. This company's ascent is intertwined with a deep understanding of regional preferences and a strategic embrace of a wide array of brands—from the mass market to the luxury segment. United Spirits crafts its narrative by leveraging a strong distribution network that penetrates the sprawling subcontinent, ensuring its products are readily available to its vast consumer base. The company's business model thrives on its diverse product suite, which includes notable names like McDowell's No.1, Royal Challenge, and the more opulent Johnnie Walker and The Singleton. By offering a spectrum of choices, it captures the loyalty of a range of consumers—whether they're toasting special occasions with premium blends or enjoying everyday moments with affordable options. Revenue flows steadily as United Spirits taps into India's growing urban middle-class and a cultural shift towards social drinking. The strategic pricing, bolstered by relentless marketing efforts and keen insights into consumer trends, ensures that the company remains buoyant amidst economic fluctuations, positioning it as a pillar in both the domestic and global spirits market.