MMP Industries Ltd
NSE:MMP
Cash Flow Statement
Cash Flow Statement
MMP Industries Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
225
|
318
|
370
|
309
|
274
|
330
|
|
Depreciation & Amortization |
45
|
54
|
63
|
67
|
69
|
72
|
|
Other Non-Cash Items |
(9)
|
(22)
|
(5)
|
13
|
24
|
18
|
|
Cash Taxes Paid |
35
|
45
|
66
|
62
|
51
|
53
|
|
Cash Interest Paid |
17
|
25
|
36
|
43
|
45
|
51
|
|
Change in Working Capital |
97
|
(544)
|
(239)
|
92
|
(38)
|
35
|
|
Cash from Operating Activities |
359
N/A
|
(194)
N/A
|
190
N/A
|
480
+153%
|
328
-32%
|
455
+39%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(383)
|
(501)
|
(494)
|
(281)
|
(303)
|
(473)
|
|
Other Items |
113
|
368
|
299
|
27
|
65
|
102
|
|
Cash from Investing Activities |
(270)
N/A
|
(132)
+51%
|
(195)
-47%
|
(254)
-30%
|
(238)
+6%
|
(371)
-55%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
3
|
1
|
65
|
62
|
(2)
|
(9)
|
|
Cash Paid for Dividends |
0
|
0
|
(25)
|
(51)
|
(25)
|
(25)
|
|
Other |
(17)
|
(25)
|
(36)
|
(43)
|
(45)
|
(51)
|
|
Cash from Financing Activities |
(14)
N/A
|
(24)
-66%
|
4
N/A
|
(32)
N/A
|
(72)
-125%
|
(86)
-19%
|
|
Change in Cash | |||||||
Net Change in Cash |
75
N/A
|
(351)
N/A
|
(2)
+100%
|
195
N/A
|
18
-91%
|
(1)
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(24)
N/A
|
(695)
-2 811%
|
(305)
+56%
|
199
N/A
|
25
-87%
|
(17)
N/A
|