Nelco Ltd banner

Nelco Ltd
NSE:NELCO

Watchlist Manager
Nelco Ltd Logo
Nelco Ltd
NSE:NELCO
Watchlist
Price: 626.6 INR -3.15% Market Closed
Market Cap: ₹14.3B

Relative Value

The Relative Value of one NELCO stock under the Base Case scenario is 665.47 INR. Compared to the current market price of 626.6 INR, Nelco Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NELCO Relative Value
Base Case
665.47 INR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NELCO Competitors Multiples
Nelco Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nelco Ltd
NSE:NELCO
14.3B INR 4.8 -772.9 47.1 171.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
333B USD 5.8 32.3 21.7 26.1
US
Arista Networks Inc
NYSE:ANET
172.1B USD 20.4 51.3 43.9 44.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
613.4B CNY 19.3 71.4 60.3 60.3
US
Motorola Solutions Inc
NYSE:MSI
69.9B USD 6.2 33 24.5 27.7
FI
Nokia Oyj
OMXH:NOKIA
32.7B EUR 1.7 51.4 14.9 33.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
335.2B SEK 1.4 11.7 7.3 9.3
US
Lumentum Holdings Inc
NASDAQ:LITE
39.3B USD 18.2 152.5 140.4 1 216.3
US
Ciena Corp
NYSE:CIEN
37.2B USD 7.8 299.7 82.4 119.6
US
Ubiquiti Inc
NYSE:UI
37.6B USD 13.7 47.8 39.6 40.5
P/E Multiple
Earnings Growth PEG
IN
Nelco Ltd
NSE:NELCO
Average P/E: 795 745.9
Negative Multiple: -772.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
32.3
24%
1.3
US
Arista Networks Inc
NYSE:ANET
51.3
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
71.4
78%
0.9
US
Motorola Solutions Inc
NYSE:MSI
33
24%
1.4
FI
Nokia Oyj
OMXH:NOKIA
51.4
55%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.7
-8%
N/A
US
Lumentum Holdings Inc
NASDAQ:LITE
152.5
204%
0.7
US
Ciena Corp
NYSE:CIEN
299.7
115%
2.6
US
Ubiquiti Inc
NYSE:UI
47.8
4%
11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Nelco Ltd
NSE:NELCO
Average EV/EBITDA: 33 136.5
47.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.7
19%
1.1
US
Arista Networks Inc
NYSE:ANET
43.9
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.3
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.5
14%
1.8
FI
Nokia Oyj
OMXH:NOKIA
14.9
29%
0.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.3
0%
N/A
US
Lumentum Holdings Inc
NASDAQ:LITE
140.4
176%
0.8
US
Ciena Corp
NYSE:CIEN
82.4
56%
1.5
US
Ubiquiti Inc
NYSE:UI
39.6
7%
5.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Nelco Ltd
NSE:NELCO
Average EV/EBIT: 175
171.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
26.1
23%
1.1
US
Arista Networks Inc
NYSE:ANET
44.7
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.3
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
27.7
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
33.7
54%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
-7%
N/A
US
Lumentum Holdings Inc
NASDAQ:LITE
1 216.3
N/A N/A
US
Ciena Corp
NYSE:CIEN
119.6
69%
1.7
US
Ubiquiti Inc
NYSE:UI
40.5
7%
5.8