Newgen Software Technologies Ltd
NSE:NEWGEN
Balance Sheet
Balance Sheet Decomposition
Newgen Software Technologies Ltd
Current Assets | 13.1B |
Cash & Short-Term Investments | 8.4B |
Receivables | 4.4B |
Other Current Assets | 268.2m |
Non-Current Assets | 3.8B |
Long-Term Investments | 838.3m |
PP&E | 2.4B |
Intangibles | 130.5m |
Other Non-Current Assets | 456.2m |
Current Liabilities | 3.8B |
Accounts Payable | 476.2m |
Other Current Liabilities | 3.3B |
Non-Current Liabilities | 833.7m |
Long-Term Debt | 346.4m |
Other Non-Current Liabilities | 487.3m |
Balance Sheet
Newgen Software Technologies Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
242
|
185
|
243
|
349
|
1 455
|
1 578
|
1 001
|
718
|
1 036
|
1 080
|
|
Cash |
122
|
185
|
243
|
269
|
615
|
637
|
601
|
702
|
929
|
1 019
|
|
Cash Equivalents |
120
|
0
|
0
|
80
|
840
|
940
|
400
|
16
|
107
|
62
|
|
Short-Term Investments |
550
|
598
|
452
|
487
|
502
|
731
|
1 413
|
2 532
|
2 647
|
2 317
|
|
Total Receivables |
1 479
|
2 000
|
1 913
|
2 289
|
2 777
|
3 174
|
3 540
|
3 152
|
3 646
|
4 750
|
|
Accounts Receivables |
1 459
|
1 963
|
1 881
|
2 246
|
2 729
|
3 129
|
3 471
|
3 078
|
3 664
|
4 654
|
|
Other Receivables |
20
|
37
|
32
|
43
|
48
|
45
|
69
|
74
|
18
|
96
|
|
Inventory |
0
|
0
|
2
|
4
|
4
|
5
|
2
|
2
|
5
|
9
|
|
Other Current Assets |
19
|
31
|
34
|
39
|
63
|
57
|
71
|
86
|
129
|
118
|
|
Total Current Assets |
2 290
|
2 814
|
2 644
|
3 168
|
4 801
|
5 543
|
6 027
|
6 489
|
7 463
|
8 275
|
|
PP&E Net |
211
|
272
|
690
|
721
|
842
|
1 509
|
2 197
|
2 043
|
2 110
|
2 285
|
|
PP&E Gross |
211
|
272
|
0
|
721
|
842
|
1 509
|
2 197
|
2 043
|
2 110
|
2 285
|
|
Accumulated Depreciation |
156
|
192
|
0
|
43
|
89
|
125
|
160
|
216
|
302
|
345
|
|
Intangible Assets |
10
|
8
|
10
|
7
|
9
|
13
|
14
|
6
|
161
|
131
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
|
Note Receivable |
67
|
40
|
102
|
110
|
192
|
146
|
211
|
138
|
164
|
264
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
1 861
|
|
Other Long-Term Assets |
73
|
110
|
262
|
269
|
246
|
216
|
262
|
529
|
544
|
577
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
|
Total Assets |
2 651
N/A
|
3 243
+22%
|
3 707
+14%
|
4 275
+15%
|
6 090
+42%
|
7 426
+22%
|
8 711
+17%
|
9 206
+6%
|
11 070
+20%
|
13 422
+21%
|
|
Liabilities | |||||||||||
Accounts Payable |
73
|
144
|
147
|
181
|
229
|
216
|
275
|
226
|
365
|
349
|
|
Accrued Liabilities |
127
|
165
|
185
|
261
|
318
|
359
|
381
|
455
|
425
|
447
|
|
Short-Term Debt |
392
|
446
|
588
|
523
|
495
|
677
|
745
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
32
|
30
|
30
|
29
|
133
|
62
|
86
|
121
|
|
Other Current Liabilities |
256
|
288
|
383
|
473
|
668
|
881
|
1 221
|
1 381
|
1 513
|
2 048
|
|
Total Current Liabilities |
848
|
1 043
|
1 335
|
1 468
|
1 740
|
2 162
|
2 756
|
2 124
|
2 388
|
2 964
|
|
Long-Term Debt |
0
|
0
|
192
|
162
|
132
|
103
|
230
|
139
|
192
|
306
|
|
Deferred Income Tax |
0
|
3
|
3
|
2
|
1
|
1
|
2
|
0
|
41
|
33
|
|
Other Liabilities |
67
|
84
|
126
|
144
|
165
|
193
|
233
|
286
|
335
|
351
|
|
Total Liabilities |
914
N/A
|
1 130
+24%
|
1 655
+47%
|
1 775
+7%
|
2 038
+15%
|
2 459
+21%
|
3 220
+31%
|
2 549
-21%
|
2 956
+16%
|
3 654
+24%
|
|
Equity | |||||||||||
Common Stock |
102
|
631
|
621
|
623
|
679
|
685
|
691
|
693
|
695
|
697
|
|
Retained Earnings |
1 046
|
1 417
|
1 157
|
1 593
|
2 206
|
3 061
|
3 511
|
4 636
|
6 216
|
7 664
|
|
Additional Paid In Capital |
570
|
47
|
49
|
60
|
920
|
961
|
1 007
|
1 017
|
1 028
|
1 040
|
|
Other Equity |
19
|
19
|
225
|
224
|
248
|
261
|
282
|
310
|
174
|
367
|
|
Total Equity |
1 736
N/A
|
2 114
+22%
|
2 053
-3%
|
2 499
+22%
|
4 052
+62%
|
4 967
+23%
|
5 491
+11%
|
6 657
+21%
|
8 114
+22%
|
9 768
+20%
|
|
Total Liabilities & Equity |
2 651
N/A
|
3 243
+22%
|
3 707
+14%
|
4 275
+15%
|
6 090
+42%
|
7 426
+22%
|
8 711
+17%
|
9 206
+6%
|
11 070
+20%
|
13 422
+21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
69
|
69
|
62
|
62
|
68
|
69
|
69
|
69
|
139
|
70
|