N

N R Agarwal Industries Ltd
NSE:NRAIL

Watchlist Manager
N R Agarwal Industries Ltd
NSE:NRAIL
Watchlist
Price: 448.8 INR 0.9% Market Closed
Market Cap: ₹7.6B

Relative Value

The Relative Value of one NRAIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 448.8 INR, N R Agarwal Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRAIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NRAIL Competitors Multiples
N R Agarwal Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
N R Agarwal Industries Ltd
NSE:NRAIL
7.6B INR 0.4 37.2 10.4 24.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
21.6B USD 0.9 -16.8 12.7 -267
UK
Amcor PLC
NYSE:AMCR
20.1B USD 5.8 172.9 45.5 73.5
US
Packaging Corp of America
NYSE:PKG
20.2B USD 2.3 22.7 12.7 18.4
US
Avery Dennison Corp
NYSE:AVY
14.5B USD 1.7 20.8 11.9 15.3
IE
Smurfit Kappa Group PLC
F:SK3
9.3B EUR 0.8 11.9 5.7 8.3
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.6 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.8 9.6 18.7
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.8 7.6 7.4 13.1
P/E Multiple
Earnings Growth PEG
IN
N
N R Agarwal Industries Ltd
NSE:NRAIL
Average P/E: 473.5
37.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -16.8
42%
N/A
UK
Amcor PLC
NYSE:AMCR
172.9
180%
1
US
Packaging Corp of America
NYSE:PKG
22.7
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
20.8
8%
2.6
IE
S
Smurfit Kappa Group PLC
F:SK3
11.9
13%
0.9
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.6
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.8
16%
1.6
US
Sonoco Products Co
NYSE:SON
7.6
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
N
N R Agarwal Industries Ltd
NSE:NRAIL
Average EV/EBITDA: 59.8
10.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.7
36%
0.4
UK
Amcor PLC
NYSE:AMCR
45.5
29%
1.6
US
Packaging Corp of America
NYSE:PKG
12.7
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
11.9
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
9.6
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.4
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
N
N R Agarwal Industries Ltd
NSE:NRAIL
Average EV/EBIT: 149.1
24.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -267
75%
N/A
UK
Amcor PLC
NYSE:AMCR
73.5
34%
2.2
US
Packaging Corp of America
NYSE:PKG
18.4
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.3
5%
3.1
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
18.7
7%
2.7
US
Sonoco Products Co
NYSE:SON
13.1
23%
0.6