Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
N

N R Agarwal Industries Ltd
NSE:NRAIL

Watchlist Manager
N R Agarwal Industries Ltd
NSE:NRAIL
Watchlist
Price: 448 INR 0.19% Market Closed
Market Cap: ₹7.6B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one NRAIL stock under the Base Case scenario is 640.67 INR. Compared to the current market price of 448 INR, N R Agarwal Industries Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRAIL Relative Value
Base Case
640.67 INR
Undervaluation 30%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

NRAIL Competitors Multiples
N R Agarwal Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
N R Agarwal Industries Ltd
NSE:NRAIL
7.6B INR 0.4 36.3 10.4 24.3
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.1B USD 0.9 -6.3 12.4 5 558.3
UK
Amcor PLC
NYSE:AMCR
20.8B USD 1.2 35.7 13.2 21.4
US
Packaging Corp of America
NYSE:PKG
20.4B USD 2.3 22.9 12.8 18.5
US
Avery Dennison Corp
NYSE:AVY
14.4B USD 1.6 20.8 11.8 15.2
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9.1B EUR 0.8 12.2 5.7 8.3
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.4B CHF 1.4 24.1 8.7 17
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.8 7.7 7.5 13.2
P/E Multiple
Earnings Growth PEG
IN
N
N R Agarwal Industries Ltd
NSE:NRAIL
Average P/E: 459.7
36.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -6.3
42%
N/A
UK
Amcor PLC
NYSE:AMCR
35.7
180%
0.2
US
Packaging Corp of America
NYSE:PKG
22.9
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
20.8
8%
2.6
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
12.2
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.1
16%
1.5
US
Sonoco Products Co
NYSE:SON
7.7
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
N
N R Agarwal Industries Ltd
NSE:NRAIL
Average EV/EBITDA: 56.8
10.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.4
33%
0.4
UK
Amcor PLC
NYSE:AMCR
13.2
29%
0.5
US
Packaging Corp of America
NYSE:PKG
12.8
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
11.8
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.7
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.5
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
N
N R Agarwal Industries Ltd
NSE:NRAIL
Average EV/EBIT: 636
24.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
5 558.3
64%
86.8
UK
Amcor PLC
NYSE:AMCR
21.4
34%
0.6
US
Packaging Corp of America
NYSE:PKG
18.5
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.2
5%
3
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17
7%
2.4
US
Sonoco Products Co
NYSE:SON
13.2
23%
0.6

See Also

Summary
NRAIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
NRAIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NRAIL stock valuation using valuation multiples.
Wall Street Estimates
NRAIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NRAIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.