First Time Loading...

Power Mech Projects Ltd
NSE:POWERMECH

Watchlist Manager
Power Mech Projects Ltd Logo
Power Mech Projects Ltd
NSE:POWERMECH
Watchlist
Price: 5 034.95 INR 1.45% Market Closed
Updated: May 17, 2024

Income Statement

Earnings Waterfall
Power Mech Projects Ltd

Revenue
40.8B INR
Cost of Revenue
-30B INR
Gross Profit
10.8B INR
Operating Expenses
-6.5B INR
Operating Income
4.3B INR
Other Expenses
-1.9B INR
Net Income
2.4B INR

Income Statement
Power Mech Projects Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
13 382
N/A
13 696
+2%
13 900
+1%
14 307
+3%
15 478
+8%
16 514
+7%
18 407
+11%
20 959
+14%
22 613
+8%
22 906
+1%
22 892
0%
22 251
-3%
21 647
-3%
19 485
-10%
17 607
-10%
17 235
-2%
18 841
+9%
22 319
+18%
24 259
+9%
25 633
+6%
27 105
+6%
28 343
+5%
30 663
+8%
33 295
+9%
36 012
+8%
37 197
+3%
38 808
+4%
40 792
+5%
Gross Profit
Cost of Revenue
(8 261)
(9 280)
(9 302)
(9 317)
(9 222)
(10 501)
(11 830)
(13 876)
(14 241)
(16 004)
(16 252)
(15 857)
(14 219)
(14 058)
(13 334)
(13 525)
(13 820)
(17 369)
(18 143)
(18 794)
(18 295)
(20 395)
(21 996)
(23 795)
(24 530)
(27 062)
(28 271)
(29 983)
Gross Profit
5 121
N/A
4 416
-14%
4 598
+4%
4 990
+9%
6 256
+25%
6 013
-4%
6 577
+9%
7 083
+8%
8 372
+18%
6 902
-18%
6 640
-4%
6 394
-4%
7 428
+16%
5 426
-27%
4 273
-21%
3 709
-13%
5 021
+35%
4 950
-1%
6 115
+24%
6 839
+12%
8 810
+29%
7 948
-10%
8 667
+9%
9 500
+10%
11 482
+21%
10 136
-12%
10 537
+4%
10 809
+3%
Operating Income
Operating Expenses
(3 854)
(3 136)
(3 284)
(3 602)
(4 636)
(4 273)
(4 618)
(4 827)
(5 915)
(4 415)
(4 124)
(3 911)
(5 112)
(3 884)
(3 833)
(3 765)
(4 956)
(4 088)
(4 255)
(4 524)
(6 284)
(5 291)
(5 729)
(6 225)
(7 861)
(6 374)
(6 508)
(6 483)
Selling, General & Administrative
(3 246)
(2 377)
(2 491)
(2 780)
(4 034)
(3 549)
(3 894)
(4 117)
(5 284)
(3 642)
(3 377)
(3 199)
(4 540)
(3 215)
(3 196)
(3 133)
(4 425)
(3 479)
(3 640)
(3 911)
(5 731)
(4 552)
(4 954)
(5 363)
(7 147)
(5 476)
(5 545)
(5 517)
Depreciation & Amortization
(409)
(406)
(413)
(420)
(428)
(431)
(446)
(458)
(458)
(456)
(432)
(409)
(394)
(383)
(371)
(362)
(358)
(356)
(362)
(364)
(369)
(378)
(385)
(398)
(429)
(432)
(432)
(446)
Other Operating Expenses
(199)
(353)
(379)
(402)
(173)
(293)
(278)
(253)
(173)
(317)
(316)
(303)
(178)
(286)
(266)
(270)
(174)
(253)
(253)
(249)
(184)
(361)
(390)
(464)
(286)
(466)
(531)
(520)
Operating Income
1 267
N/A
1 280
+1%
1 315
+3%
1 388
+6%
1 621
+17%
1 740
+7%
1 959
+13%
2 255
+15%
2 457
+9%
2 487
+1%
2 516
+1%
2 483
-1%
2 316
-7%
1 543
-33%
439
-72%
(56)
N/A
65
N/A
862
+1 226%
1 860
+116%
2 315
+24%
2 526
+9%
2 657
+5%
2 937
+11%
3 275
+11%
3 621
+11%
3 761
+4%
4 029
+7%
4 326
+7%
Pre-Tax Income
Interest Income Expense
(216)
(316)
(328)
(341)
(254)
(401)
(447)
(466)
(319)
(548)
(605)
(667)
(498)
(820)
(844)
(849)
(550)
(804)
(779)
(789)
(502)
(839)
(868)
(934)
(644)
(951)
(1 008)
(992)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
0
0
0
4
0
0
0
20
0
0
0
6
0
0
0
1
0
0
0
(30)
0
0
0
16
0
0
0
Total Other Income
(49)
91
95
98
(71)
67
85
96
(103)
132
117
105
(142)
93
92
169
(116)
197
225
171
(148)
141
121
110
(193)
205
220
265
Pre-Tax Income
1 003
N/A
1 054
+5%
1 082
+3%
1 145
+6%
1 300
+14%
1 406
+8%
1 598
+14%
1 886
+18%
2 056
+9%
2 071
+1%
2 027
-2%
1 921
-5%
1 682
-12%
816
-52%
(312)
N/A
(736)
-136%
(599)
+19%
255
N/A
1 306
+412%
1 697
+30%
1 847
+9%
1 960
+6%
2 190
+12%
2 451
+12%
2 800
+14%
3 016
+8%
3 241
+7%
3 600
+11%
Net Income
Tax Provision
(357)
(363)
(356)
(357)
(392)
(407)
(456)
(557)
(624)
(664)
(608)
(527)
(375)
(116)
113
205
113
(99)
(329)
(424)
(462)
(495)
(569)
(651)
(727)
(827)
(967)
(1 211)
Income from Continuing Operations
647
691
726
787
908
999
1 142
1 328
1 432
1 407
1 419
1 394
1 307
700
(199)
(531)
(486)
156
977
1 273
1 385
1 465
1 621
1 800
2 073
2 188
2 274
2 388
Income to Minority Interest
0
(33)
(57)
(83)
(114)
(143)
(172)
(201)
(216)
(151)
(96)
(46)
6
3
33
32
30
29
(4)
(3)
5
6
17
15
18
18
7
1
Net Income (Common)
647
N/A
658
+2%
669
+2%
704
+5%
794
+13%
857
+8%
970
+13%
1 128
+16%
1 216
+8%
1 257
+3%
1 324
+5%
1 349
+2%
1 313
-3%
703
-46%
(166)
N/A
(499)
-200%
(456)
+9%
184
N/A
973
+429%
1 270
+31%
1 390
+9%
1 470
+6%
1 638
+11%
1 815
+11%
2 091
+15%
2 206
+6%
2 281
+3%
2 390
+5%
EPS (Diluted)
43.13
N/A
44.76
+4%
45.5
+2%
47.91
+5%
52.93
+10%
58.26
+10%
66.01
+13%
76.72
+16%
81.06
+6%
85.48
+5%
90.03
+5%
91.75
+2%
87.53
-5%
47.79
-45%
-11.32
N/A
-33.94
-200%
-30.4
+10%
12.5
N/A
66.17
+429%
86.41
+31%
92.66
+7%
100.02
+8%
111.4
+11%
121.81
+9%
140.28
+15%
147.97
+5%
153.01
+3%
153.35
+0%

See Also

Discover More