First Time Loading...

Watchlist Manager

Watchlist

Price: 247.5 INR 0.61%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		8 192	8 972	10 102	11 094	12 213	5 532	11 467	18 024	25 414	28 662	32 057	35 391	38 939	41 442	42 302	42 316	41 364	40 560	40 121	40 943	42 966	43 898	45 668	47 409	49 980	52 790	56 021	59 019
Interest Income		27 443	30 031	32 406	34 887	37 132	13 645	28 282	44 676	63 021	70 209	77 477	83 321	87 787	90 416	90 341	88 995	86 759	84 331	82 842	83 016	84 449	85 441	87 734	91 342	96 766	103 295	110 739	117 979
Interest Expense		19 251	21 059	22 305	23 794	24 918	8 113	16 815	26 653	37 606	41 548	45 421	47 930	48 847	48 974	48 040	46 680	45 395	43 773	42 722	42 073	41 482	41 542	42 065	43 933	46 786	50 505	54 717	58 960
Non Interest Income		4 905	5 321	5 889	6 616	7 555	3 256	6 581	10 317	14 410	15 989	17 096	18 256	19 180	17 676	17 367	18 178	18 747	21 935	23 762	24 262	23 515	23 057	22 956	22 992	25 069	25 869	27 148	28 679
Revenue		13 097 N/A	14 293 +9%	15 991 +12%	17 710 +11%	19 768 +12%	8 788 -56%	18 048 +105%	28 341 +57%	39 824 +41%	44 651 +12%	49 153 +10%	53 647 +9%	58 119 +8%	59 118 +2%	59 669 +1%	60 494 +1%	60 111 -1%	62 495 +4%	63 883 +2%	65 205 +2%	66 481 +2%	66 955 +1%	68 624 +2%	70 401 +3%	75 049 +7%	78 659 +5%	83 169 +6%	87 698 +5%
Pre-Tax Income
Loan Loss Provision		(1 144)	(1 344)	(1 617)	(1 663)	(2 389)	(1 404)	(2 801)	(4 408)	(4 921)	(7 136)	(11 072)	(15 848)	(19 165)	(21 715)	(21 258)	(20 933)	(22 266)	(31 044)	(32 683)	(30 864)	(28 522)	(17 291)	(13 191)	(11 879)	(10 219)	(10 351)	(14 339)	(15 994)
Non Interest Expense		(7 673)	(8 141)	(9 141)	(9 999)	(10 564)	(4 371)	(9 060)	(14 405)	(21 925)	(23 511)	(26 235)	(28 391)	(31 481)	(31 943)	(31 943)	(32 047)	(30 725)	(32 569)	(34 158)	(37 525)	(40 024)	(42 683)	(46 068)	(47 977)	(52 618)	(54 751)	(56 590)	(59 171)
Pre-Tax Income		4 280 N/A	4 810 +12%	5 234 +9%	6 047 +16%	6 815 +13%	3 014 -56%	6 188 +105%	9 529 +54%	12 978 +36%	14 005 +8%	11 847 -15%	9 410 -21%	7 474 -21%	5 461 -27%	6 469 +18%	7 514 +16%	7 120 -5%	(1 118) N/A	(2 958) -165%	(3 183) -8%	(2 065) +35%	6 981 N/A	9 365 +34%	10 544 +13%	12 212 +16%	13 558 +11%	12 240 -10%	12 532 +2%
Net Income
Tax Provision		(1 355)	(1 515)	(1 711)	(2 048)	(2 354)	(1 019)	(2 067)	(3 193)	(4 365)	(4 732)	(4 166)	(3 279)	(2 472)	(1 569)	(1 587)	(1 828)	(1 826)	246	659	631	404	(1 934)	(2 540)	(2 687)	(3 016)	(3 254)	(500)	(592)
Income from Continuing Operations		2 925	3 295	3 525	4 001	4 460	1 994	4 120	6 335	8 614	9 273	7 681	6 131	5 002	3 892	4 882	5 686	5 295	(873)	(2 300)	(2 553)	(1 661)	5 048	6 826	7 858	9 195	10 304	11 739	11 940
Income to Minority Interest		0	0	0	0	0	(35)	(35)	(35)	(35)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates		0	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		2 925 N/A	3 295 +13%	3 525 +7%	4 001 +14%	4 468 +12%	1 959 -56%	4 085 +109%	6 300 +54%	8 578 +36%	9 273 +8%	7 681 -17%	6 131 -20%	5 002 -18%	3 892 -22%	4 882 +25%	5 686 +16%	5 295 -7%	(873) N/A	(2 300) -163%	(2 553) -11%	(1 661) +35%	5 048 N/A	6 826 +35%	7 858 +15%	9 195 +17%	10 304 +12%	11 739 +14%	11 940 +2%
EPS (Diluted)		7.91 N/A	10.04 +27%	9.57 -5%	10.15 +6%	11.82 +16%	4.55 -62%	9.43 +107%	14.54 +54%	19.83 +36%	21.21 +7%	17.82 -16%	13.65 -23%	10.98 -20%	7.66 -30%	9.53 +24%	10.13 +6%	9.68 -4%	-1.45 N/A	-3.78 -161%	-4.24 -12%	-2.77 +35%	8.4 N/A	11.36 +35%	13.03 +15%	15.27 +17%	17.09 +12%	19.25 +13%	19.45 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.